{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["4 вариант 15.02","Итого Раздел I","2020 Раздел 2","2021 Раздел 3","2022 Раздел 4"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":16,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"4 вариант 15.02","index":0,"n_rows":937,"n_cols":26,"rows_kept":937,"cut":false,"hidden":true,"merged":[[24,0,24,1],[25,0,25,1],[2,17,4,18],[2,19,4,20],[2,21,4,22],[7,0,7,24],[8,0,8,19],[2,24,4,24],[2,25,4,25],[0,0,0,25],[1,0,5,0],[1,1,5,1],[1,2,4,2],[1,3,1,25],[2,3,2,8],[2,23,4,23],[2,9,4,10],[2,11,4,12],[3,3,4,3],[3,4,3,8],[2,13,4,14],[2,15,4,16]]}
["IV. Реестр многоквартирных домов, которые подлежат капитальному ремонту в 2018 году, с учетом мер государственной поддержки"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Виды работ"]
[null,null,null,"Ремонт внутридомовых инженерных систем",null,null,null,null,null,"Ремонт или замена лифтового оборудования",null,"Ремонт крыши",null,"Ремонт подвальных помещений",null,"Ремонт фасада",null,"Ремонт фундамента",null,"Ремонт подъездов",null,"Утепление  фасадов",null,"Установка коллектив-ных (общедо-мовых) ПУ и УУ","Проект-ные работы","Работы по предпроектной подготовке"]
[null,null,null,"Всего работ по инженерным системам","в том числе"]
[null,null,null,null,"Ремонт сетей электроснабжения","Ремонт сетей теплоснабжения","Ремонт сетей холодного водоснабжения","Ремонт сетей горячего водоснабжения","Ремонт систем водоотведения"]
[null,null,"руб.","руб.","руб.","руб.","руб.","руб.","руб.","ед.","руб.","кв.м.","руб.","кв.м.","руб.","кв.м.","руб.","куб.м.","руб.","куб.м.","руб.","кв.м.","руб.","руб.","руб.","руб."]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,24]
["Объекты культурного наследия по г. Выборгу"]
["Муниципальное образование \"Город Выборг\""]
[1,"г. Выборг, просп. Ленина, д. 6",{"$f":"M10+Q10","v":49775695.930000007},{"$f":"E10+F10+G10+H10+I10","v":0},null,null,null,null,null,null,null,998,10968656.84,null,null,3425,38807039.090000004]
[{"$f":"A10+1","v":2},"г. Выборг, ул. Железнодорожная, д. 2",{"$f":"M11+Q11","v":71246479.390000001},0,null,null,null,null,null,null,null,2373,27524999,null,null,5336,43721480.390000001]
[{"$f":"A11+1","v":3},"г. Выборг, ул. Железнодорожная, д. 4",32678707.010000002,0,null,null,null,null,null,null,null,872,11984761.140000001,null,null,2144,20693945.870000001]
[4,"г. Выборг, ул. Крепостная, д. 37",35893316.079999998,0,null,null,null,null,null,null,null,null,null,null,null,3816,35893316.079999998]
[5,"г. Выборг, просп. Ленина, д. 20",41972672.829999998,0,null,null,null,null,null,null,null,1343,15061442.029999999,null,null,3979,26911230.800000001]
[6,"г. Выборг, просп. Ленина, д. 18",59578132.510000005,0,null,null,null,null,null,null,null,2045,24228789.09,null,null,6152,35349343.420000002]
[7,"г. Выборг, просп. Суворова, д. 25",45928527.659999996,0,null,null,null,null,null,null,null,844,10966897.220000001,null,null,2501,34961630.439999998]
[8,"г. Выборг, ул. Северная, д. 8",51170285.810000002,0,null,null,null,null,null,null,null,null,null,null,null,6460,51170285.810000002]
[9,"г. Выборг, ул. Северная, д. 10",60495179.119999997,0,null,null,null,null,null,null,null,null,null,null,null,4160,60495179.119999997]
[10,"г. Выборг, Ленинградский пр., д. 14",26008913.349999998,0,null,null,null,null,null,null,null,540,7099248.0599999996,null,null,2623,18909665.289999999]
[11,"г. Выборг, Ленинградский пр., д. 16",26073352.199999999,0,null,null,null,null,null,null,null,760,8877863.9499999993,null,null,1116,17195488.25]
[12,"г. Выборг, Ленинградский пр., д. 31",64195351.770000003,0,null,null,null,null,null,null,null,1598,15544550,null,null,5534,48650801.770000003]
[13,"г. Выборг, Ленинградское ш., д. 1",96318597.449999988,0,null,null,null,null,null,null,null,2280,22581195.350000001,null,null,6423,73737402.099999994]
["Итого по муниципальному образованию",null,{"$f":"SUM(C10:C22)","v":661335211.1099999},{"$f":"SUM(D10:D22)","v":0},0,0,0,0,0,0,0,13653,{"$f":"SUM(M10:M22)","v":154838402.68000001},0,0,53669,506496808.43000007,0,0,0,0,0,0,0,0]
["ИТОГО по Ленинградской области",null,{"$f":"C23","v":661335211.1099999},{"$f":"D23","v":0},0,0,0,0,0,0,0,13653,154838402.68000001,0,0,53669,506496808.43000007,0,0,0,0,0,0,0,0]
["Осуществление строительного контроля",null,{"$f":"C24*0.0214","v":14152573.517753998}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C24+C25","v":675487784.62775385}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z24:Z41)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z44:Z46)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z42+#REF!+Z47+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z87:Z99)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z105:Z122)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z128:Z133)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z136:Z141)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z144:Z146)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z100+Z123+Z134+Z148+Z142+Z126","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z152:Z155)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z161:Z219)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z226)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z156+Z220+Z227","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z237:Z248)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z251:Z253)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z249+Z254","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z258:Z284)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z287:Z289)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z292:Z293)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z285+Z294+Z290","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z298:Z321)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z324:Z338)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z341:Z345)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z348:Z348)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z351:Z356)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z359:Z364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E366+F366+G366+H366+I366+K366+M366+O366+Q366+S366+U366+V366+W366+X366","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E367+F367+G367+H367+I367+K367+M367+O367+Q367+S367+U367+V367+W367+X367","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E368+F368+G368+H368+I368+K368+M368+O368+Q368+S368+U368+V368+W368+X368","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E369+F369+G369+H369+I369+K369+M369+O369+Q369+S369+U369+V369+W369+X369","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E370+F370+G370+H370+I370+K370+M370+O370+Q370+S370+U370+V370+W370+X370","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z372:Z395)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z396+Z365+Z357+Z349+Z346+Z339+Z322)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z400:Z432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z433","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z437:Z440)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z445:Z445)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z448:Z450)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z453:Z456)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z459:Z462)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z465:Z466)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z469:Z472)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z451+Z443+Z446+Z473+Z467+Z457+Z463","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z477:Z478)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z493:Z501)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z504:Z505)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z508:Z508)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z511:Z517)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z520:Z525)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z528:Z528)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z531)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z479+Z502+Z506+Z509+Z518+Z526+Z529+Z532+Z538","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z542:Z549)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z550","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z554:Z558)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z561:Z564)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z567:Z569)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z572:Z575)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z578:Z579)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z586+Z587","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z559+Z565+Z570+Z576+Z580","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z592:Z592)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z595)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z598:Z633)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z634+Z596+Z593","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z637:Z755)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z764:Z867)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z870:Z887)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z868+Z888","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z892:Z892)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z895:Z900)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z903:Z903)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z906:Z923)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z926:Z926)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z929)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z901+Z904+Z927+Z924+Z893+Z930","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!-#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!-Y933","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80325165.219999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y933-Y936","v":{"$error":"#REF!"}}]

{"sheet":"Итого Раздел I","index":1,"n_rows":918,"n_cols":22,"rows_kept":918,"cut":false,"hidden":false,"merged":[[189,0,189,1],[11,2,11,3],[12,9,13,9],[12,3,14,3],[97,0,97,1],[21,0,21,14],[49,0,49,14],[78,0,78,14],[96,0,96,14],[111,0,111,14],[130,0,130,14],[144,0,144,14],[149,0,149,14],[161,0,161,14],[169,0,169,14],[188,0,188,1],[16,0,16,14],[11,6,14,6],[174,0,174,14],[181,0,181,14],[11,5,14,5],[12,2,14,2],[11,14,14,14],[12,10,13,10],[11,8,13,8],[11,1,14,1],[11,11,13,11],[9,0,9,14],[11,12,13,12],[11,7,14,7],[10,0,10,14],[11,0,14,0],[11,13,14,13],[11,9,11,10],[11,4,14,4]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"УТВЕРЖДЕН"]
[null,null,null,null,null,null,null,null,null,null,null,null,"постановлением Правительства"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Ленинградской области"]
[null,null,null,null,null,null,null,null,null,null,null,null,"от 23 июля 2019 года N 345"]
[null,null,null,null,null,null,null,null,null,null,null,null,"(в редакции постановления"]
[null,null,null,null,null,null,null,null,null,null,null,null,"  Правительства Ленинградской области  "]
[null,null,null,null,null,null,null,null,null,null,null,null,"от 29 декабря 2020 года N 887)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"(приложение 2)"]
[]
["Краткосрочный план реализации в 2020-2022 годах Региональной программы капитального ремонта общего имущества в многоквартирных домах, расположенных на территории Ленинградской области"]
["Раздел I. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2020-2022 годах, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Год",null,"Материал стен","Количество этажей","Количество лифтов","Количество подъездов","общая площадь МКД, всего","Площадь помещений МКД:",null,"Количество жителей, зарегистрированных в МКД","Стоимость капитального ремонта за счет средств собственников помещений в МКД","Плановая дата завершения работ","способ формирования фонда капитального ремонта"]
[null,null,"ввода в эксплуатацию","завершение последнего капитального ремонта",null,null,null,null,null,"всего:","в том числе жилых помещений, находящихся в собственности граждан"]
[]
[null,null,null,null,null,null,null,null,"кв.м","кв.м","кв.м","чел."]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,20,21,22,23,24,25]
["Волховский муниципальный район"]
["Муниципальное образование Город Волхов"]
[1,"Г. Волхов, просп. Волховский, д. 57",1994,null,"кирпич",9,1,1,3238.7,2407,2047,111,{"$f":"SUMIF('2020 Раздел 2'!B:B,B19,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B19,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B19,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"х","х","х","х",{"$f":"SUM(G19)","v":1},"х",{"$f":"SUM(I19)","v":3238.7},{"$f":"SUM(J19)","v":2407},2047,111,{"$f":"M19","v":2735709.46},"х","х"]
["Итого по Волховскому муниципальному району",null,"х","х","х","х",{"$f":"SUM(G20)","v":1},"х",{"$f":"SUM(I20)","v":3238.7},2407,2047,111,2735709.46,"х","х",{"$f":"M21-'2021 Раздел 3'!C9-'2022 Раздел 4'!C10","v":0}]
["Всеволожский муниципальный район"]
["Муниципальное образование  Город Всеволожск "]
[{"$f":"A19+1","v":2},"Г. Всеволожск, ул. Александровская, д. 81, корп. 3  ",1996,null,null,8,2,2,4215.1000000000004,4215.1000000000004,2782,170,{"$f":"SUMIF('2020 Раздел 2'!B:B,B24,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B24,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B24,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[{"$f":"A24+1","v":3},"Г. Всеволожск, ул. Балашова, д. 8/3  ",1995,null,null,9,2,2,4768.2,4768.2,2407,154,{"$f":"SUMIF('2020 Раздел 2'!B:B,B25,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B25,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B25,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[4,"Г. Всеволожск, ул. Василеозерская, д. 5  ",1995,null,null,10,2,2,5400.9,5400.9,2392,141,{"$f":"SUMIF('2020 Раздел 2'!B:B,B26,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B26,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B26,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[5,"Г. Всеволожск, ул. Василеозерская, д. 7  ",1996,null,null,10,2,2,5786.9,5786.9,3645,205,{"$f":"SUMIF('2020 Раздел 2'!B:B,B27,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B27,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B27,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[6,"Г. Всеволожск, ул. Вокка, д. 3  ",1991,null,null,9,2,2,4954.1000000000004,4954.1000000000004,3450,190.5,{"$f":"SUMIF('2020 Раздел 2'!B:B,B28,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B28,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B28,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[7,"Г. Всеволожск, ул. Ленинградская, д. 24/84 ",1994,null,null,10,5,5,13448.5,13448.5,3707.4,199.7,{"$f":"SUMIF('2020 Раздел 2'!B:B,B29,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B29,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B29,'2022 Раздел 4'!C:C)","v":12601362},"2022-12-30","РО"]
[8,"Г. Всеволожск, ул. Ленинградская, д. 30, корп. 1 ",1993,null,null,9,1,3,6885.1,6885.1,3964.8,208.9,{"$f":"SUMIF('2020 Раздел 2'!B:B,B30,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B30,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B30,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G24:G30)","v":16},"x",{"$f":"SUM(I24:I30)","v":45458.799999999996},45458.799999999996,22348.2,1269.1000000000001,{"$f":"SUM(M24:M30)","v":42109802.060000002},"x","x",{"$f":"M31-'2020 Раздел 2'!C11-'2021 Раздел 3'!C19-'2022 Раздел 4'!C16","v":0},{"$f":"#REF!-'2020 Раздел 2'!C11-'2021 Раздел 3'!C19-'2022 Раздел 4'!C16","v":{"$error":"#REF!"}}]
["Муниципальное образование Муринское городское поселение"]
[{"$f":"A30+1","v":9},"г. Мурино, ул. Оборонная, д. 12  ",1992,null,"кирпич",9,2,2,5334,4507,2782,170,{"$f":"SUMIF('2020 Раздел 2'!B:B,B33,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B33,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B33,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[{"$f":"A33+1","v":10},"г. Мурино, ул. Оборонная, д. 22  ",1993,null,"Ж/б панели",10,1,2,5436,4484,2392,141,{"$f":"SUMIF('2020 Раздел 2'!B:B,B34,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B34,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B34,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО",null,{"$f":"#REF!-'2020 Раздел 2'!C16-'2021 Раздел 3'!C24","v":{"$error":"#REF!"}}]
[{"$f":"A34+1","v":11},"г. Мурино, ул. Оборонная, д. 24  ",1994,null,"Ж/б панели",10,3,3,8215,6784,3645,205,{"$f":"SUMIF('2020 Раздел 2'!B:B,B35,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B35,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B35,'2022 Раздел 4'!C:C)","v":7914946.3799999999},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G33:G35)","v":6},"x",18985,15775,8819,516,{"$f":"SUM(M33:M35)","v":15829892.76},"x","x",{"$f":"M36-'2020 Раздел 2'!C16-'2021 Раздел 3'!C24","v":0}]
["Муниципальное образование Свердловское городское поселение"]
[{"$f":"A35+1","v":12},"Пос. им. Свердлова, микрорайон 1, д. 8",1994,null,"Ж/б панели ",9,4,4,8231.7000000000007,8202.2999999999993,8132.9,273,{"$f":"SUMIF('2020 Раздел 2'!B:B,B38,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B38,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B38,'2022 Раздел 4'!C:C)","v":10553261.84},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"G38","v":4},{"$f":"SUM(H38)","v":4},{"$f":"SUM(I38)","v":8231.7000000000007},{"$f":"SUM(J38)","v":8202.2999999999993},{"$f":"SUM(K38)","v":8132.9},{"$f":"SUM(L38)","v":273},{"$f":"M38","v":10553261.84},"x","x"]
["Муниципальное образование  Сертолово "]
[{"$f":"A38+1","v":13},"г.Сертолово, микрорайон Сертолово-1, ул.Ветеранов,д.11,корп.1",1998,null,"панельный",9,3,3,6816.5,6088.2,5657.15,216,{"$f":"SUMIF('2020 Раздел 2'!B:B,B41,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B41,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B41,'2022 Раздел 4'!C:C)","v":7907242.8600000003},"2022-12-30","РО"]
[{"$f":"A41+1","v":14},"г.Сертолово, микрорайон Сертолово-1, ул. Ветеранов, д. № 11 корп. 2",1994,null,"Ж/б панели ",10,3,3,7576.8,7560.2,6724.1,312,{"$f":"SUMIF('2020 Раздел 2'!B:B,B42,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B42,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B42,'2022 Раздел 4'!C:C)","v":7907242.8600000003},"2022-12-30","РО"]
[{"$f":"A42+1","v":15},"Г. Сертолово, микрорайон Сертолово-1, ул. Молодежная, д. 8, корп. 2",1993,null,"панельный",10,3,3,7982.3,7092.3,7092.3,286,{"$f":"SUMIF('2020 Раздел 2'!B:B,B43,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B43,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B43,'2022 Раздел 4'!C:C)","v":8165389.3799999999},"2022-12-30","РО"]
[16,"г.Сертолово, микрорайон Сертолово-1, ул.Центральная, д. 3",1996,null,"пан",10,3,3,8340,7249.8,6747.7,347,{"$f":"SUMIF('2020 Раздел 2'!B:B,B44,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B44,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B44,'2022 Раздел 4'!C:C)","v":8157685.8600000003},"2022-12-30","РО"]
[17,"г.Сертолово, микрорайон Сертолово-1, ул.Центральная, д. 7, корп.2",1993,null,"пан",10,3,3,7654,7326,6569.3,169,{"$f":"SUMIF('2020 Раздел 2'!B:B,B45,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B45,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B45,'2022 Раздел 4'!C:C)","v":8157685.8600000003},"2022-12-30","РО"]
[18,"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 7, корп. 1",1993,null,"панельный",10,3,3,7654,6803.8,6803.8,296,{"$f":"SUMIF('2020 Раздел 2'!B:B,B46,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B46,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B46,'2022 Раздел 4'!C:C)","v":8680076.0399999991},"2022-12-30","РО"]
[19,"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 6, корп. 1",1994,null,"панельный",10,3,3,7572,6727,6727,339,{"$f":"SUMIF('2020 Раздел 2'!B:B,B47,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B47,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B47,'2022 Раздел 4'!C:C)","v":8667924.4699999988},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G41:G47)","v":21},"x",{"$f":"SUM(I41:I47)","v":53595.6},48847.3,46321.350000000006,1965,{"$f":"SUM(M41:M47)","v":57643247.329999998},"x","x"]
["Итого по Всеволожскому муниципальному району",null,"x","x","x","x",{"$f":"G48+G39+G36+G31","v":47},"х",{"$f":"I48+I39+I36+I31","v":126271.1},118283.4,85621.450000000012,4023.1000000000004,126136203.99000001,"x","x",{"$f":"M49-'2020 Раздел 2'!C25-'2021 Раздел 3'!C34-'2022 Раздел 4'!C20","v":0},{"$f":"#REF!-'2020 Раздел 2'!C25-'2021 Раздел 3'!C34-'2022 Раздел 4'!C20","v":{"$error":"#REF!"}}]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A47+1","v":20},"Г. Выборг, бул. Кутузова, д. 33  ",1940,null,"кирпич",6,1,3,2910.22,2910.22,2630.54,80,{"$f":"SUMIF('2020 Раздел 2'!B:B,B52,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B52,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B52,'2022 Раздел 4'!C:C)","v":2546289.69},"2022-12-30","РО"]
[{"$f":"A52+1","v":21},"Г. Выборг, просп. Победы, д. 12  ",1996,null,"Кер.бет.",9,4,4,7257.77,7257.77,6766.67,297,{"$f":"SUMIF('2020 Раздел 2'!B:B,B53,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B53,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B53,'2022 Раздел 4'!C:C)","v":10553261.84},"2022-12-30","РО"]
[22,"Г. Выборг, пр. Победы, д. 8",1991,null,"Кер.бет.",9,1,1,2003.5,2003.5,2003.5,88,{"$f":"SUMIF('2020 Раздел 2'!B:B,B54,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B54,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B54,'2022 Раздел 4'!C:C)","v":2453855.1300000004},"2022-12-30","РО"]
[23,"Г. Выборг, ул. Гагарина, д. 29  ",1983,null,"Кер.бет.",9,3,3,6092.3,6092.3,5241.8,286,{"$f":"SUMIF('2020 Раздел 2'!B:B,B55,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B55,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B55,'2022 Раздел 4'!C:C)","v":11629909.380000001},"2022-12-30","РО"]
[24,"Г. Выборг, ул. Гагарина, д. 65  ",1993,null,"панель",9,1,1,1989.5,1989.5,1836.8,82,{"$f":"SUMIF('2020 Раздел 2'!B:B,B56,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B56,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B56,'2022 Раздел 4'!C:C)","v":2453784.56},"2022-12-30","РО"]
[25,"Г. Выборг, ул. Гагарина, д. 69  ",1994,null,"панель",9,2,2,4782,4782,3975.5,184,{"$f":"SUMIF('2020 Раздел 2'!B:B,B57,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B57,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B57,'2022 Раздел 4'!C:C)","v":5601418.9199999999},"2022-12-30","РО"]
[26,"Г. Выборг, ул. Крепостная, д. 39а  ",1993,null,"кирпич",9,1,1,1886.9,1886.9,1876,42,{"$f":"SUMIF('2020 Раздел 2'!B:B,B58,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B58,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B58,'2022 Раздел 4'!C:C)","v":3876636.46},"2022-12-30","РО"]
[27,"Г. Выборг, ул. Офицерская, д. 12  ",1993,null,"Кер.блок",9,1,1,1561.5,1561.5,1422.9,84,{"$f":"SUMIF('2020 Раздел 2'!B:B,B59,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B59,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B59,'2022 Раздел 4'!C:C)","v":2499849.4400000004},"2022-12-30","РО"]
[28,"Г. Выборг, ул. Офицерская, д. 14  ",1993,null,"Кер.блок",9,1,1,2421.3000000000002,2421.3000000000002,2163.8000000000002,105,{"$f":"SUMIF('2020 Раздел 2'!B:B,B60,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B60,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B60,'2022 Раздел 4'!C:C)","v":2502256.98},"2022-12-30","РО"]
[29,"Г. Выборг, ул. Приморская, д. 64  ",1989,null,"Кер.бет.",9,2,2,4002.8,4002.8,3526.4,173,{"$f":"SUMIF('2020 Раздел 2'!B:B,B61,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B61,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B61,'2022 Раздел 4'!C:C)","v":4815667.96},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G52:G61)","v":17},"x",{"$f":"SUM(I52:I61)","v":34907.79},34907.79,31443.91,1421,48932930.359999992,"x","x",{"$f":"M62-'2020 Раздел 2'!C36-'2021 Раздел 3'!C40-'2022 Раздел 4'!C24","v":-1.3038516044616699E-8},{"$f":"#REF!-'2020 Раздел 2'!C36-'2021 Раздел 3'!C48-'2022 Раздел 4'!C29","v":{"$error":"#REF!"}}]
["Муниципальное образование  Полянское сельское поселение "]
[{"$f":"A61+1","v":30},"П/ст Приветнинское, ул. Военных строителей, д. 1",1985,null,"кирпич",9,1,1,2142.5700000000002,{"$f":"I64","v":2142.5700000000002},640.34,71,{"$f":"SUMIF('2020 Раздел 2'!B:B,B64,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B64,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B64,'2022 Раздел 4'!C:C)","v":2635747.62},"2022-12-30","РО"]
[{"$f":"A64+1","v":31},"П/ст Приветнинское, ул. Военных строителей, д. 7",1984,null,"кирпич",9,1,1,3956.9,{"$f":"I65","v":3956.9},954.8,127,{"$f":"SUMIF('2020 Раздел 2'!B:B,B65,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B65,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B65,'2022 Раздел 4'!C:C)","v":2635747.62},"2022-12-30","РО"]
[{"$f":"A65+1","v":32},"П/ст Приветнинское, ул. Военных строителей, д. 9",1981,null,"кирпич",9,1,1,3987.5,{"$f":"I66","v":3987.5},1118.8499999999999,113,{"$f":"SUMIF('2020 Раздел 2'!B:B,B66,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B66,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B66,'2022 Раздел 4'!C:C)","v":2635747.62},"2022-12-30","РО"]
[{"$f":"A66+1","v":33},"пос. Каменка, ул. Гвардейская, д. 75",1984,null,"кирпич",9,1,1,3416.1,3416.1,104.8,93,{"$f":"SUMIF('2020 Раздел 2'!B:B,B67,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B67,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B67,'2022 Раздел 4'!C:C)","v":2736190.13},"2022-12-30","РО"]
[{"$f":"A67+1","v":34},"пос. Каменка, ул. Гвардейская, д. 77",1984,null,"кирпич",9,1,1,3034.7,3034.7,89.5,79,{"$f":"SUMIF('2020 Раздел 2'!B:B,B68,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B68,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B68,'2022 Раздел 4'!C:C)","v":2736190.13},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G64:G68)","v":5},"x",{"$f":"SUM(I64:I68)","v":16537.77},{"$f":"SUM(J64:J68)","v":16537.77},2908.29,483,13379623.120000001]
["Муниципальное образование Светогорское городское поселение"]
[{"$f":"A68+1","v":35},"Г. Светогорск, ул. Красноармейская, д. 26",1984,null,"панель",9,3,3,6751.6,6751.6,4709.1000000000004,217,{"$f":"SUMIF('2020 Раздел 2'!B:B,B71,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B71,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B71,'2022 Раздел 4'!C:C)","v":8324810.25},"2022-12-30","РО"]
[{"$f":"A71+1","v":36},"Г. Светогорск, ул. Красноармейская, д. 32",1983,null,"панель",9,5,6,9392.4,9392.4,9392.4,411,{"$f":"SUMIF('2020 Раздел 2'!B:B,B72,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B72,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B72,'2022 Раздел 4'!C:C)","v":9594930.0099999998},"2022-12-30","РО"]
[{"$f":"A72+1","v":37},"Г. Светогорск, ул. Красноармейская, д. 8",1984,null,"панель",9,3,3,4683.8999999999996,4683.8999999999996,4650.5,171,{"$f":"SUMIF('2020 Раздел 2'!B:B,B73,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B73,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B73,'2022 Раздел 4'!C:C)","v":7759701.0999999996},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G71:G73)","v":11},"x",{"$f":"SUM(I71:I73)","v":20827.900000000001},20827.900000000001,18752,799,{"$f":"SUM(M71:M73)","v":25679441.359999999},"x","x",null,{"$f":"#REF!-'2020 Раздел 2'!C42","v":{"$error":"#REF!"}}]
["Муниципальное образование Советское городское поселение"]
[{"$f":"A73+1","v":38},"Г.п. Советский, ул. Садовая, д. 46",1986,null,"блочный",9,1,1,4024.4,4024.4,3621.96,122,{"$f":"SUMIF('2020 Раздел 2'!B:B,B76,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B76,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B76,'2022 Раздел 4'!C:C)","v":2381097.2199999997},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",1,"x",{"$f":"SUM(I76)","v":4024.4},{"$f":"SUM(J76)","v":4024.4},{"$f":"SUM(K76)","v":3621.96},{"$f":"SUM(L76)","v":122},{"$f":"M76","v":2381097.2199999997},"x","x"]
["Итого по Выборгскому району",null,"x","x","x","x",{"$f":"G77+G74+G69+G62","v":34},"x",{"$f":"I77+I74+I69+I62","v":76297.860000000015},{"$f":"J77+J74+J69+J62","v":76297.860000000015},56726.16,2825,90373092.060000002,"x","x",{"$f":"M78-'2020 Раздел 2'!C45-'2021 Раздел 3'!C48-'2022 Раздел 4'!C29","v":0},{"$f":"#REF!-'2020 Раздел 2'!C45-'2021 Раздел 3'!C48-'2022 Раздел 4'!C29","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"M78-'2020 Раздел 2'!C45-'2021 Раздел 3'!C48-'2022 Раздел 4'!C29","v":0}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A76+1","v":39},"Г. Гатчина, просп. 25 Октября, д. 46",1989,null,"кирпич",6,6,6,8643,5163,2879,223,{"$f":"SUMIF('2020 Раздел 2'!B:B,B81,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B81,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B81,'2022 Раздел 4'!C:C)","v":14776244.76},"2022-12-29","РО"]
[{"$f":"A81+1","v":40},"Г. Гатчина, просп. 25 Октября, д. 50",1990,null,"кирпич",6,6,6,8643,5163,2879,223,{"$f":"SUMIF('2020 Раздел 2'!B:B,B82,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B82,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B82,'2022 Раздел 4'!C:C)","v":13281684.880000001},"2022-12-30","РО"]
[{"$f":"A82+1","v":41},"Г. Гатчина, просп. 25 Октября, д. 59",1993,null,"кирпич",6,3,3,15895.7,7164.3,6932.7,239,{"$f":"SUMIF('2020 Раздел 2'!B:B,B83,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B83,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B83,'2022 Раздел 4'!C:C)","v":8207128.3799999999},"2022-12-30","РО"]
[42,"Г. Гатчина, просп. 25 Октября, д. 63",1988,null,"кирпич",6,3,3,15055,5826,5522.3,221,{"$f":"SUMIF('2020 Раздел 2'!B:B,B84,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B84,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B84,'2022 Раздел 4'!C:C)","v":6649644.9400000004},"2022-12-30","РО"]
[43,"Г. Гатчина, ул. Авиатриссы Зверевой, д. 11",1988,null,"панельный",9,2,2,5884.4,3923,3488.1,200,{"$f":"SUMIF('2020 Раздел 2'!B:B,B85,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B85,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B85,'2022 Раздел 4'!C:C)","v":4736471.5999999996},"2022-12-30","РО"]
[44,"Г. Гатчина, ул. Красных Военлётов, д. 9",1990,null,"панельный",9,4,4,12490.5,8071.5,7355.2,387,{"$f":"SUMIF('2020 Раздел 2'!B:B,B86,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B86,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B86,'2022 Раздел 4'!C:C)","v":10532095.24},"2022-12-30","РО"]
[45,"Г. Гатчина, ул. Рощинская, д. 11, кор. 1",1993,null,"кирпич",8,1,1,3301.1,1510.1,1328.7,92,{"$f":"SUMIF('2020 Раздел 2'!B:B,B87,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B87,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B87,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[46,"Г. Гатчина, ул. Рощинская, д. 13, кор. 1",1990,null,"кирпич",7,1,1,2965,1535.7,1501.4,80,{"$f":"SUMIF('2020 Раздел 2'!B:B,B88,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B88,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B88,'2022 Раздел 4'!C:C)","v":2406821.9},"2022-12-30","РО"]
[47,"Г. Гатчина, ул. Рощинская, д. 13А",1991,null,"кирпич",5,2,2,3831.4,1743.9,2237.8000000000002,95,{"$f":"SUMIF('2020 Раздел 2'!B:B,B89,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B89,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B89,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[48,"Г. Гатчина, ул. Рощинская, д. 19",1994,null,"кирпич",7,4,5,12030.6,11199.2,8436.7999999999993,298,{"$f":"SUMIF('2020 Раздел 2'!B:B,B90,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B90,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B90,'2022 Раздел 4'!C:C)","v":15506545.84},"2022-12-30","РО"]
[49,"Г. Гатчина, ул. Рощинская, д. 3А",1993,null,"панельный",9,2,2,6130.2,4094.2,3859.6,95,{"$f":"SUMIF('2020 Раздел 2'!B:B,B91,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B91,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B91,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[50,"Г. Гатчина, ул. Рощинская, д. 9Г",1993,null,"панельный",9,2,2,6222,4056.6,3960.4,194,{"$f":"SUMIF('2020 Раздел 2'!B:B,B92,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B92,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B92,'2022 Раздел 4'!C:C)","v":7753272.9199999999},"2022-12-30","РО"]
[51,"Г. Гатчина, ул. Хохлова, д. 2",1995,null,"кирпич",7,3,3,5575.2,3438.6,3109.3,196,{"$f":"SUMIF('2020 Раздел 2'!B:B,B93,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B93,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B93,'2022 Раздел 4'!C:C)","v":7914946.3799999999},"2022-12-30","РО"]
[52,"Г. Гатчина, ул. Чехова, д. 14",1989,null,"кирпич",9,2,2,7847.3,3564.3,3232.7,160,{"$f":"SUMIF('2020 Раздел 2'!B:B,B94,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B94,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B94,'2022 Раздел 4'!C:C)","v":4984582.2},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G81:G94)","v":41},"x",{"$f":"SUM(I81:I94)","v":114514.40000000001},66453.399999999994,56723,2703,{"$f":"SUM(M81:M94)","v":110427986.34},"x","x"]
["Итого по Гатчинскому муниципальному району",null,"x","x","x","x",{"$f":"G95","v":41},"x",{"$f":"SUM(I95)","v":114514.40000000001},{"$f":"SUM(J95)","v":66453.399999999994},{"$f":"SUM(K95)","v":56723},{"$f":"SUM(L95)","v":2703},{"$f":"M95","v":110427986.34},"x","x",{"$f":"M96-'2020 Раздел 2'!C53-'2021 Раздел 3'!C63-'2022 Раздел 4'!C38","v":0},{"$f":"#REF!-'2020 Раздел 2'!C53-'2021 Раздел 3'!C63-'2022 Раздел 4'!C38","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"M96-'2020 Раздел 2'!C53-'2021 Раздел 3'!C63-'2022 Раздел 4'!C38","v":0}]
["Кингисеппский муниципальный район"]
["Муниципальное образование Кингисеппское городское поселение"]
[{"$f":"A94+1","v":53},"Г. Кингисепп, просп. Карла Маркса, д. 51",1974,null,"кирпич",9,1,1,3863.11,3863.11,3039.33,147,{"$f":"SUMIF('2020 Раздел 2'!B:B,B99,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B99,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B99,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[{"$f":"A99+1","v":54},"Г. Кингисепп, б-р Большой , д. 11",1986,null,"монолит ",9,4,4,8025.7,8025.7,7762.7,350,{"$f":"SUMIF('2020 Раздел 2'!B:B,B100,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B100,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B100,'2022 Раздел 4'!C:C)","v":10942837.84},"2022-12-30","РО"]
[55,"Г. Кингисепп, б-р Большой, д. 15",1987,null,"монолит ",9,2,2,4014.8,4014.8,3957.6,172,{"$f":"SUMIF('2020 Раздел 2'!B:B,B101,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B101,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B101,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[56,"Г. Кингисепп, б-р Большой, д. 17",1987,null,"монолит ",9,6,6,12017.6,12017.6,11735.6,541,{"$f":"SUMIF('2020 Раздел 2'!B:B,B102,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B102,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B102,'2022 Раздел 4'!C:C)","v":16414256.76},"2022-12-30","РО"]
[57,"Г. Кингисепп, ул. Воровского, д. 31в",null,null,null,null,2,null,12017.6,12017.6,11735.6,541,{"$f":"SUMIF('2020 Раздел 2'!B:B,B103,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B103,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B103,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[58,"Г. Кингисепп, ш. Крикковское, д. 10а",1990,null,"панельный ",9,2,2,4018.5,4018.5,3854.6,193,{"$f":"SUMIF('2020 Раздел 2'!B:B,B104,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B104,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B104,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[59,"Г. Кингисепп, ш. Крикковское, д. 12",1986,null,"панельный ",9,7,7,12986.58,12986.58,11323.03,705,{"$f":"SUMIF('2020 Раздел 2'!B:B,B105,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B105,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B105,'2022 Раздел 4'!C:C)","v":19149966.219999999},"2022-12-30","РО"]
[60,"Г. Кингисепп, ш. Крикковское, д. 14",1988,null,"панельный ",9,7,7,14504.9,14504.9,13678.1,711,{"$f":"SUMIF('2020 Раздел 2'!B:B,B106,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B106,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B106,'2022 Раздел 4'!C:C)","v":19149966.219999999},"2022-12-30","РО"]
[61,"Г. Кингисепп, ш. Крикковское, д. 35",1981,null,"панельный ",9,5,5,9763.7999999999993,9763.7999999999993,9171,584,{"$f":"SUMIF('2020 Раздел 2'!B:B,B107,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B107,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B107,'2022 Раздел 4'!C:C)","v":13678547.300000001},"2022-12-30","РО"]
[62,"Г. Кингисепп, ш. Крикковское, д. 39",1989,null,"панельный ",9,3,3,5976.9,5976.9,5782.17,242,{"$f":"SUMIF('2020 Раздел 2'!B:B,B108,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B108,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B108,'2022 Раздел 4'!C:C)","v":8207128.3799999999},"2022-12-30","РО"]
[63,"Г. Кингисепп, ш. Крикковское, д. 6",1986,null,"панельный ",9,6,6,11470.51,11470.51,10040.32,637,{"$f":"SUMIF('2020 Раздел 2'!B:B,B109,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B109,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B109,'2022 Раздел 4'!C:C)","v":16414256.76},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G99:G109)","v":45},"x",{"$f":"SUM(I99:I109)","v":98659.999999999985},98659.999999999985,92080.049999999988,4823,123106925.69999999,"x","x"]
["Итого по Кингисеппскому муниципальному району",null,"x","x","x","x",{"$f":"G110","v":45},"x",{"$f":"SUM(I110)","v":98659.999999999985},{"$f":"SUM(J110)","v":98659.999999999985},{"$f":"SUM(K110)","v":92080.049999999988},{"$f":"SUM(L110)","v":4823},{"$f":"M110","v":123106925.69999999},"x","x",{"$f":"M111-'2021 Раздел 3'!C78-'2022 Раздел 4'!C53","v":0},{"$f":"#REF!-'2022 Раздел 4'!C53","v":{"$error":"#REF!"}}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A109+1","v":64},"Г. Кириши, бул. Плавницкий, д. 16",1992,null,"панель",9,1,1,2398.8000000000002,2121.8000000000002,2121.8000000000002,93,{"$f":"SUMIF('2020 Раздел 2'!B:B,B114,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B114,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B114,'2022 Раздел 4'!C:C)","v":2803026.64},"2022-12-30","РО",{"$f":"M114-'2020 Раздел 2'!C56","v":0}]
[{"$f":"A114+1","v":65},"Г. Кириши, бул. Плавницкий, д. 36",1997,null,"панель",9,1,1,3356,3000,3000,101,{"$f":"SUMIF('2020 Раздел 2'!B:B,B115,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B115,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B115,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО",{"$f":"M115-'2021 Раздел 3'!C81-'2022 Раздел 4'!C56","v":0}]
[66,"Г. Кириши, пер. Березовый, д. 10",1996,null,"панель",9,1,1,2631.1,2344.1,2344.1,101,{"$f":"SUMIF('2020 Раздел 2'!B:B,B116,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B116,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B116,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
[67,"Г. Кириши, просп. Героев, д. 15",1994,null,"панель",9,1,1,2426.1,2147,2147,71,{"$f":"SUMIF('2020 Раздел 2'!B:B,B117,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B117,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B117,'2022 Раздел 4'!C:C)","v":2802614.46},"2022-12-30","РО"]
[68,"Г. Кириши, просп. Героев, д. 17",1993,null,"панель",9,2,2,5223.7,4642.3,4642.3,159,{"$f":"SUMIF('2020 Раздел 2'!B:B,B118,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B118,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B118,'2022 Раздел 4'!C:C)","v":5567978.9399999995},"2022-12-30","РО"]
[69,"Г. Кириши, просп. Ленина, д. 40",1991,null,"панель/кирпич","5/7",1,5,5647,4916.8,3992,176,{"$f":"SUMIF('2020 Раздел 2'!B:B,B119,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B119,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B119,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[70,"Г. Кириши, просп. Ленина, д. 9",1964,null,"кирпич",9,1,1,2289.91,1995.59,1940.69,73,{"$f":"SUMIF('2020 Раздел 2'!B:B,B120,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B120,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B120,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[71,"Г. Кириши, ул. Декабристов Бестужевых, д. 16",1990,null,"панель",9,1,1,3261.7,2702.6,2702.6,108,{"$f":"SUMIF('2020 Раздел 2'!B:B,B121,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B121,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B121,'2022 Раздел 4'!C:C)","v":2803590.77},"2022-12-30","РО"]
[72,"Г. Кириши, ул. Строителей, д. 2",1971,null,"кирпич",9,1,5,15493.65,13099.2,11188,519,{"$f":"SUMIF('2020 Раздел 2'!B:B,B122,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B122,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B122,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[73,"Г. Кириши, ул. Строителей, д. 26",1974,null,"кирпич",9,1,5,15470.37,13282.4,11176.5,466,{"$f":"SUMIF('2020 Раздел 2'!B:B,B123,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B123,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B123,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[74,"Г. Кириши, ул. Строителей, д. 28",1993,null,"панель",9,1,1,2749.3,2473.6999999999998,2411.3000000000002,90,{"$f":"SUMIF('2020 Раздел 2'!B:B,B124,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B124,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B124,'2022 Раздел 4'!C:C)","v":2803316.73},"2022-12-30","РО"]
[75,"Г. Кириши, ул. Строителей, д. 30",1991,null,"панель",9,3,3,7631.2,6837.2,6765.7,259,{"$f":"SUMIF('2020 Раздел 2'!B:B,B125,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B125,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B125,'2022 Раздел 4'!C:C)","v":8449707.6699999999},"2022-12-30","РО"]
[76,"Г. Кириши, ул. Строителей, д. 30А",1996,null,"кирпич",9,1,1,2873.8,2722,2570.1999999999998,102,{"$f":"SUMIF('2020 Раздел 2'!B:B,B126,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B126,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B126,'2022 Раздел 4'!C:C)","v":2736190.13},"2022-12-30","РО"]
[77,"Г. Кириши, ул. Строителей, д. 46",1991,null,"панель",9,4,4,9023.5,7928.7,7928.7,334,{"$f":"SUMIF('2020 Раздел 2'!B:B,B127,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B127,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B127,'2022 Раздел 4'!C:C)","v":11264437.789999999},"2022-12-30","РО"]
[78,"Г. Кириши, ул. Энергетиков, д. 40",1994,null,"панель",9,1,1,2724.9,2445.3000000000002,2445.3000000000002,87,{"$f":"SUMIF('2020 Раздел 2'!B:B,B128,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B128,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B128,'2022 Раздел 4'!C:C)","v":2803602.38},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G114:G128)","v":21},"x",{"$f":"SUM(I114:I128)","v":83201.03},72658.69,67376.189999999988,2739,58351328.270000003,"x","x"]
["Итого по Киришскому муниципальному району",null,"x","x","x","x",{"$f":"G129","v":21},"x",{"$f":"SUM(I129)","v":83201.03},{"$f":"SUM(J129)","v":72658.69},{"$f":"SUM(K129)","v":67376.189999999988},{"$f":"SUM(L129)","v":2739},{"$f":"M129","v":58351328.270000003},"x","x",{"$f":"M130-'2020 Раздел 2'!C66-'2021 Раздел 3'!C88-'2022 Раздел 4'!C63","v":0},{"$f":"#REF!-'2020 Раздел 2'!C66-'2021 Раздел 3'!#REF!-'2022 Раздел 4'!C63","v":{"$error":"#REF!"}}]
["Кировский муниципальный район"]
["Муниципальное образование Кировское городское поселение"]
[{"$f":"A128+1","v":79},"Г. Кировск, ул. Молодежная, д. 3",1994,null,"панели",9,1,1,2073.9,2073.9,2073.9,102,{"$f":"SUMIF('2020 Раздел 2'!B:B,B133,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B133,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B133,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
[{"$f":"A133+1","v":80},"Г. Кировск, ул. Молодежная, д. 5",1993,null,"панели",9,1,1,2127.0700000000002,2127.0700000000002,2127.0700000000002,85,{"$f":"SUMIF('2020 Раздел 2'!B:B,B134,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B134,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B134,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
[{"$f":"A134+1","v":81},"Г. Кировск, ул. Ладожская, д. 20",1984,null,"панели",9,8,8,16911.080000000002,14622.87,12808.71,928,{"$f":"SUMIF('2020 Раздел 2'!B:B,B135,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B135,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B135,'2022 Раздел 4'!C:C)","v":21085980.960000001},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G133:G135)","v":10},"x",{"$f":"SUM(I133:I135)","v":21112.050000000003},18823.84,17009.68,1115,26362611.880000003,"x","x"]
["Муниципальное образование Отрадненское городское поселение"]
[{"$f":"A135+1","v":82},"Г. Отрадное, ул. Железнодорожная, д. 13",1991,null,"кирпич",9,2,2,6262.84,6262.84,4134.32,183,{"$f":"SUMIF('2020 Раздел 2'!B:B,B138,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B138,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B138,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[{"$f":"A138+1","v":83},"Г. Отрадное, ул. Зарубина, д. 15",1986,null,"кирпич",9,1,1,1900,1900,2573.98,132,{"$f":"SUMIF('2020 Раздел 2'!B:B,B139,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B139,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B139,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
[{"$f":"A139+1","v":84},"Г. Отрадное, ул. Лесная, д. 10",1990,null,"панель",9,1,1,3066.28,3066.28,1995.12,83,{"$f":"SUMIF('2020 Раздел 2'!B:B,B140,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B140,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B140,'2022 Раздел 4'!C:C)","v":3288315.46},"2022-12-30","РО"]
[{"$f":"A140+1","v":85},"Г. Отрадное, ул. Центральная,д.17",1995,null,"панель",9,4,4,12228.58,12228.58,8004.95,276,{"$f":"SUMIF('2020 Раздел 2'!B:B,B141,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B141,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B141,'2022 Раздел 4'!C:C)","v":10553261.84},"2022-12-30","РО"]
[{"$f":"A141+1","v":86},"Г. Отрадное, ул. Щурова, д.4",1988,null,"панель",9,2,2,6155.35,6155.35,4039.83,176,{"$f":"SUMIF('2020 Раздел 2'!B:B,B142,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B142,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B142,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G138:G142)","v":10},"x",{"$f":"SUM(I138:I142)","v":29613.050000000003},29613.050000000003,20748.199999999997,850,27033154.600000001,"x","x",{"$f":"M143-'2020 Раздел 2'!C78-'2021 Раздел 3'!C101","v":0}]
["Итого по Кировскому муниципальному району",null,"x","x","x","x",{"$f":"G136+G143","v":20},"x",{"$f":"I143+I136","v":50725.100000000006},{"$f":"J143+J136","v":48436.89},{"$f":"K143+K136","v":37757.879999999997},{"$f":"L143+L136","v":1965},{"$f":"M136+M143","v":53395766.480000004},"x","x",{"$f":"M144-'2020 Раздел 2'!C79-'2021 Раздел 3'!C102","v":0},{"$f":"#REF!-'2020 Раздел 2'!C79-'2021 Раздел 3'!C94","v":{"$error":"#REF!"}}]
["Ломоносовский муниципальный район"]
["Муниципальное образование Аннинское сельское поселение"]
[{"$f":"A142+1","v":87},"Г.п. Новоселье, д. 7",2002,null,null,8,4,null,8904.2999999999993,8904.2999999999993,4472.8999999999996,159,{"$f":"SUMIF('2020 Раздел 2'!B:B,B147,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B147,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B147,'2022 Раздел 4'!C:C)","v":10942837.84},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"G147","v":4},"x",{"$f":"I147","v":8904.2999999999993},{"$f":"SUM(J147)","v":8904.2999999999993},{"$f":"SUM(K147)","v":4472.8999999999996},{"$f":"SUM(L147)","v":159},{"$f":"M147","v":10942837.84},"x","x"]
["Итого по Ломоносовскому муниципальному району",null,"x","x","x","x",{"$f":"G148","v":4},"x",8904.2999999999993,8904.2999999999993,4472.8999999999996,159,{"$f":"M148","v":10942837.84},"x","x",null,{"$f":"#REF!-'2020 Раздел 2'!#REF!","v":{"$error":"#REF!"}}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A147+1","v":88},"Г. Луга, просп. Володарского, д. 26",1991,null,"панель",9,2,2,4870.2,3988.5,2974.7,168,{"$f":"SUMIF('2020 Раздел 2'!B:B,B152,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B152,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B152,'2022 Раздел 4'!C:C)","v":7140000},"2022-12-30","РО"]
[{"$f":"A152+1","v":89},"Г. Луга, просп. Урицкого, д. 101",1993,null,"панель",9,1,1,2745.8,2014.5,1974.3,59,{"$f":"SUMIF('2020 Раздел 2'!B:B,B153,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B153,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B153,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
[90,"Г. Луга, просп. Урицкого, д. 99",1993,null,"панель",9,1,1,2737.5,2006.2,1877.9,81,{"$f":"SUMIF('2020 Раздел 2'!B:B,B154,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B154,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B154,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
[91,"Г. Луга, ул. Миккели, д. 1, кор. 1",1993,null,"панель","5/9",1,5,7582,5566,5357.5,202,{"$f":"SUMIF('2020 Раздел 2'!B:B,B155,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B155,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B155,'2022 Раздел 4'!C:C)","v":3876636.46},"2022-12-30","РО"]
[92,"Г. Луга, ул. Миккели, д. 1, кор. 2",1993,null,"ж/б панели",9,1,4,7586.9,5570.5,5570.5,168,{"$f":"SUMIF('2020 Раздел 2'!B:B,B156,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B156,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B156,'2022 Раздел 4'!C:C)","v":2736190.13},"2022-12-30","РО"]
[93,"Г. Луга, ул. Миккели, д. 1, кор. 3",1994,null,"панель","5/9",1,5,7571.2,5555.2,5201.3,189,{"$f":"SUMIF('2020 Раздел 2'!B:B,B157,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B157,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B157,'2022 Раздел 4'!C:C)","v":3876636.46},"2022-12-30","РО"]
[94,"Г. Луга, ул. Победы, д. 4",1988,null,"панель",9,1,1,3004.6,1954.4,1803.1,82,{"$f":"SUMIF('2020 Раздел 2'!B:B,B158,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B158,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B158,'2022 Раздел 4'!C:C)","v":3570000},"2022-12-30","РО"]
[95,"Г. Луга, ул. Победы, д. 7",1977,null,"кирпич",10,1,1,2562.3000000000002,2180.6999999999998,1976.5,89,{"$f":"SUMIF('2020 Раздел 2'!B:B,B159,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B159,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B159,'2022 Раздел 4'!C:C)","v":3700000},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G152:G159)","v":9},"x",{"$f":"SUM(I152:I159)","v":38660.5},28836.000000000004,26735.8,1038,30176093.970000003,"x","x"]
["Итого по Лужскому муниципальному району",null,"x","x","x","x",{"$f":"G160","v":9},"x",{"$f":"SUM(I160)","v":38660.5},{"$f":"SUM(J160)","v":28836.000000000004},{"$f":"SUM(K160)","v":26735.8},{"$f":"SUM(L160)","v":1038},{"$f":"M160","v":30176093.970000003},"x","x",{"$f":"M161-'2020 Раздел 2'!C90-'2021 Раздел 3'!C113","v":2736190.1300000008},{"$f":"#REF!-'2020 Раздел 2'!C90-'2021 Раздел 3'!C94","v":{"$error":"#REF!"}}]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A159+1","v":96},"Г. Сосновый Бор, ул. Ленинградская, д. 38",1987,null,"кирпич",9,1,1,1790.8,1090.4000000000001,1090.4000000000001,82,{"$f":"SUMIF('2020 Раздел 2'!B:B,B164,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B164,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B164,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[{"$f":"A164+1","v":97},"Г. Сосновый Бор, ул. Молодежная, д. 26",1989,null,"панель",9,2,2,3940.2,3940.2,2291.4,166,{"$f":"SUMIF('2020 Раздел 2'!B:B,B165,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B165,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B165,'2022 Раздел 4'!C:C)","v":7594407.96},"2022-12-30","РО"]
[{"$f":"A165+1","v":98},"Г. Сосновый Бор, ул. Парковая, д. 70",1994,null,"кирпич",9,1,1,2238.1,2238.1,1332.8,98,{"$f":"SUMIF('2020 Раздел 2'!B:B,B166,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B166,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B166,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[{"$f":"A166+1","v":99},"Г. Сосновый Бор, ул. Сибирская, д. 5",1973,null,"кирпич",9,1,1,2017.7,2017.7,1989,85,{"$f":"SUMIF('2020 Раздел 2'!B:B,B167,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B167,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B167,'2022 Раздел 4'!C:C)","v":3880100.4},"2022-12-30","РО"]
[{"$f":"A167+1","v":100},"Г. Сосновый Бор, ул. Солнечная, д. 30",1977,null,"кирпич",12,2,1,3993,3993,2332.6999999999998,171,{"$f":"SUMIF('2020 Раздел 2'!B:B,B168,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B168,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B168,'2022 Раздел 4'!C:C)","v":5901813.6000000006},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G164:G168)","v":7},"x",{"$f":"SUM(I164:I168)","v":13979.800000000001},13279.400000000001,9036.2999999999993,602,22847740.879999999,"x","x",{"$f":"M169-'2020 Раздел 2'!C96-'2021 Раздел 3'!C118-'2022 Раздел 4'!C77","v":0},{"$f":"#REF!-'2020 Раздел 2'!C96","v":{"$error":"#REF!"}}]
["Сланцевский муниципальный район"]
["Муниципальное образование Сланцевское городское поселение"]
[{"$f":"A168+1","v":101},"Г. Сланцы, ул. Гагарина, д. 5а",1988,null,"кирпич",9,1,1,2733.7,2080.4,1918.33,108,{"$f":"SUMIF('2020 Раздел 2'!B:B,B172,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B172,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B172,'2022 Раздел 4'!C:C)","v":3746636.46},"2022-12-30","РО",null,{"$f":"#REF!-'2020 Раздел 2'!C99","v":{"$error":"#REF!"}}]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G172:G172)","v":1},"x",{"$f":"SUM(I172:I172)","v":2733.7},2080.4,1918.33,108,3746636.46,"x","x",null,{"$f":"#REF!-'2020 Раздел 2'!C100","v":{"$error":"#REF!"}}]
["Итого по Сланцевскому муниципальному району",null,"x","x","x","x",{"$f":"G173","v":1},"x",{"$f":"SUM(I173)","v":2733.7},{"$f":"SUM(J173)","v":2080.4},{"$f":"SUM(K173)","v":1918.33},{"$f":"SUM(L173)","v":108},{"$f":"M173","v":3746636.46},"x","x",{"$f":"M174-'2020 Раздел 2'!C101","v":0},{"$f":"#REF!-'2020 Раздел 2'!C101","v":{"$error":"#REF!"}}]
["Тихвинский муниципальный район"]
["Муниципальное образование Тихвинское городское поселение"]
[{"$f":"A172+1","v":102},"Г. Тихвин, микрорайон 1а, д. 45",1995,null,"панель",9,2,2,5566.2,4027.8,2440.9,423,{"$f":"SUMIF('2020 Раздел 2'!B:B,B177,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B177,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B177,'2022 Раздел 4'!C:C)","v":5433061.9500000002},"2022-12-30","РО"]
[{"$f":"A177+1","v":103},"Г. Тихвин, ул. Советская, д. 1",1994,null,"панель",10,2,2,3864,4108.5,2258.6999999999998,360,{"$f":"SUMIF('2020 Раздел 2'!B:B,B178,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B178,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B178,'2022 Раздел 4'!C:C)","v":5459425.3499999996},"2022-12-30","РО"]
[{"$f":"A178+1","v":104},"Г. Тихвин, ул. Машиностроителей, д.46",1988,null,"панель",9,5,5,14841.1,10091.299999999999,8441.6,521,{"$f":"SUMIF('2020 Раздел 2'!B:B,B179,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B179,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B179,'2022 Раздел 4'!C:C)","v":13191577.300000001},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G177:G179)","v":9},"x",{"$f":"SUM(I177:I179)","v":24271.300000000003},{"$f":"SUM(J177:J179)","v":18227.599999999999},13141.2,1304,24084064.600000001,"x","x"]
["Итого по Тихвинскому муниципальному району",null,"x","x","x","x",{"$f":"G180","v":9},"x",{"$f":"SUM(I180)","v":24271.300000000003},{"$f":"SUM(J180)","v":18227.599999999999},13141.2,1304,24084064.600000001,"x","x",{"$f":"M181-'2020 Раздел 2'!C108-'2021 Раздел 3'!C122","v":0}]
["Тосненский район"]
["Муниципальное образование Тосненское городское поселение"]
[{"$f":"A179+1","v":105},"Г. Тосно, ул. М. Горького, д. 8а",null,null,null,null,2,null,null,null,null,null,{"$f":"SUMIF('2020 Раздел 2'!B:B,B184,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B184,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B184,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[{"$f":"A184+1","v":106},"Г. Тосно, пр. Ленина, д. 19",null,null,null,null,4,null,null,null,null,null,{"$f":"SUMIF('2020 Раздел 2'!B:B,B185,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B185,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B185,'2022 Раздел 4'!C:C)","v":10553261.84},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G184:G185)","v":6},"x",{"$f":"SUM(I184:I184)","v":0},0,0,0,{"$f":"SUM(M184:M185)","v":15829892.76},"x","x"]
["Итого по Тосненскому району",null,"x","x","x","x",{"$f":"G186","v":6},"x",{"$f":"SUM(I186)","v":0},{"$f":"SUM(J186)","v":0},{"$f":"SUM(K186)","v":0},{"$f":"SUM(L186)","v":0},{"$f":"M186","v":15829892.76},"x","x",{"$f":"M187-'2020 Раздел 2'!C114-'2021 Раздел 3'!C129","v":0}]
["ИТОГО по Ленинградской области",null,"x","x","x","x",{"$f":"G187+G181+G174+G169+G161+G149+G144+G130+G111+G96+G78+G49+G21","v":245},"х",{"$f":"I187+I181+I174+I169+I161+I149+I144+I130+I111+I96+I78+I49+I21","v":641457.78999999992},{"$f":"J187+J181+J174+J169+J161+J149+J144+J130+J111+J96+J78+J49+J21","v":554524.94000000006},{"$f":"K187+K181+K174+K169+K161+K149+K144+K130+K111+K96+K78+K49+K21","v":453636.25999999995},{"$f":"L187+L181+L174+L169+L161+L149+L144+L130+L111+L96+L78+L49+L21","v":22400.1},{"$f":"M187+M181+M174+M169+M161+M149+M144+M130+M111+M96+M78+M49+M21","v":672154278.81000018},"x","x",{"$f":"M188-'2020 Раздел 2'!C115-'2021 Раздел 3'!C130-'2022 Раздел 4'!C78","v":0}]
["Осуществление строительного контроля",null,"x","x","x","x","x","x","x","x","x","x",{"$f":"'2020 Раздел 2'!C116+'2021 Раздел 3'!C131+'2022 Раздел 4'!C79","v":13408812.923195999},"х","х"]
["Итого по Ленинградской области со строительным контролем",null,"x","x","x","x","x","x","x","x","x","x",{"$f":"M188+M189","v":685563091.73319614},"х","х",{"$f":"M190-'2020 Раздел 2'!C117-'2021 Раздел 3'!C132-'2022 Раздел 4'!C80","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]

{"sheet":"2020 Раздел 2","index":2,"n_rows":1022,"n_cols":8,"rows_kept":1022,"cut":false,"hidden":false,"merged":[[116,0,116,1],[101,0,101,6],[115,0,115,1],[79,0,79,6],[90,0,90,6],[108,0,108,6],[96,0,96,6],[0,0,0,6],[53,0,53,6],[66,0,66,6],[1,0,2,0],[1,1,2,1],[45,0,45,6],[25,0,25,6],[4,0,4,6],[1,3,1,4]]}
["Раздел II. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2020 году, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Ремонт или замена лифтового оборудования",null,"ТО","Проектные работы"]
[null,null,"руб.","ед.","руб","руб.","руб."]
[1,2,3,4,5,6,7]
["Всеволожский муниципальный район"]
["Муниципальное образование  Город Всеволожск "]
[1,"Г. Всеволожск, ул. Александровская, д. 81, корп. 3  ",{"$f":"E7+F7+G7","v":260000},null,null,null,260000,260000]
[{"$f":"A7+1","v":2},"Г. Всеволожск, ул. Балашова, д. 8/3  ",{"$f":"E8+F8+G8","v":260000},null,null,null,260000]
[{"$f":"A8+1","v":3},"Г. Всеволожск, ул. Василеозерская, д. 5  ",{"$f":"E9+F9+G9","v":260000},null,null,null,260000]
[{"$f":"A9+1","v":4},"Г. Всеволожск, ул. Ленинградская, д. 24/84 ",{"$f":"E10+F10+G10","v":100750},null,null,null,100750]
["Итого по муниципальному образованию",null,{"$f":"SUM(C7:C10)","v":880750},{"$f":"SUM(D7:D10)","v":0},{"$f":"SUM(E7:E10)","v":0},{"$f":"SUM(F7:F10)","v":0},{"$f":"SUM(G7:G10)","v":880750}]
["Муниципальное образование Муринское городское поселение"]
[{"$f":"A10+1","v":5},"г. Мурино, ул. Оборонная, д. 12  ",{"$f":"E13+F13+G13","v":260000},null,null,null,260000]
[{"$f":"A13+1","v":6},"г. Мурино, ул. Оборонная, д. 24  ",{"$f":"E14+F14+G14","v":390000},null,null,null,{"$f":"130000*3","v":390000}]
[{"$f":"A14+1","v":7},"г. Мурино, ул. Оборонная, д. 22  ",{"$f":"E15+F15+G15","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C13:C15)","v":780000},{"$f":"SUM(D13:D15)","v":0},{"$f":"SUM(E13:E15)","v":0},{"$f":"SUM(F13:F15)","v":0},{"$f":"SUM(G13:G15)","v":780000}]
["Муниципальное образование Свердловское городское поселение"]
[{"$f":"A15+1","v":8},"Пос. им. Свердлова, микрорайон 1, д. 8",{"$f":"E18+F18+G18","v":520000},null,null,null,520000]
["Итого по муниципальному образованию",null,{"$f":"C18","v":520000},{"$f":"D18","v":0},{"$f":"E18","v":0},{"$f":"F18","v":0},{"$f":"G18","v":520000}]
["Муниципальное образование  Сертолово "]
[{"$f":"A18+1","v":9},"Г. Сертолово, микрорайон Сертолово-1, ул. Молодежная, д. 8, корп. 2",{"$f":"E21+F21+G21","v":390000},null,null,null,390000]
[{"$f":"A21+1","v":10},"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 6, корп. 1",{"$f":"E22+F22+G22","v":8667924.4699999988},3,{"$f":"SUM([1]субсидия!$C$166:$C$168)","v":8057534.0899999999},220390.38,390000]
[{"$f":"A22+1","v":11},"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 7, корп. 1",{"$f":"E23+F23+G23","v":8680076.0399999991},3,{"$f":"SUM([1]субсидия!$C$169:$C$171)","v":8069685.6600000001},220390.38,{"$f":"D23*130000","v":390000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C21:C23)","v":17738000.509999998},{"$f":"SUM(D21:D23)","v":6},{"$f":"SUM(E21:E23)","v":16127219.75},{"$f":"SUM(F21:F23)","v":440780.76},{"$f":"SUM(G21:G23)","v":1170000}]
["Итого по Всеволожскому муниципальному району",null,{"$f":"C24+C16+C11+C19","v":19918750.509999998},{"$f":"D24+D16+D11+D19","v":6},{"$f":"E24+E16+E11+E19","v":16127219.75},{"$f":"F24+F16+F11+F19","v":440780.76},{"$f":"G24+G16+G11+G19","v":3350750}]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A23+1","v":12},"Г. Выборг, бул. Кутузова, д. 33  ",{"$f":"E28+F28+G28","v":2546289.69},1,{"$f":"[1]субсидия!$C$295","v":2362913.11},53376.58,130000]
[{"$f":"A28+1","v":13},"Г. Выборг, пр. Победы, д. 8",2453855.1300000004,1,{"$f":"[1]субсидия!$C$287","v":2262874.14},60980.99,130000]
[14,"Г. Выборг, просп. Победы, д. 12  ",520000,null,null,null,520000]
[15,"Г. Выборг, ул. Гагарина, д. 29  ",11629909.380000001,3,11019519,220390.38,390000]
[16,"Г. Выборг, ул. Гагарина, д. 65  ",2453784.56,1,{"$f":"[1]субсидия!$C$290","v":2262803.5699999998},60980.99,130000]
[17,"Г. Выборг, ул. Крепостная, д. 39а  ",3876636.46,1,3673173,{"$f":"E33*0.02","v":73463.460000000006},{"$f":"D33*130000","v":130000}]
[18,"Г. Выборг, ул. Офицерская, д. 12  ",2499849.4400000004,1,{"$f":"[1]субсидия!$C$293","v":2305066.2200000002},64783.22,{"$f":"D34*130000","v":130000}]
[19,"Г. Выборг, ул. Офицерская, д. 14  ",2502256.98,1,{"$f":"[1]субсидия!$C$294","v":2307473.7599999998},64783.22,{"$f":"D35*130000","v":130000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C28:C35)","v":28482581.640000004},{"$f":"SUM(D28:D35)","v":9},{"$f":"SUM(E28:E35)","v":26193822.799999997},{"$f":"SUM(F28:F35)","v":598758.84},{"$f":"SUM(G28:G35)","v":1690000}]
["Муниципальное образование Светогорское городское поселение"]
[{"$f":"A35+1","v":20},"Г. Светогорск, ул. Красноармейская, д. 26",{"$f":"E38+F38+G38","v":8324810.25},3,8126680.6500000004,198129.6,0]
[{"$f":"A38+1","v":21},"Г. Светогорск, ул. Красноармейская, д. 32",{"$f":"E39+F39+G39","v":9594930.0099999998},5,8782541.6600000001,322288.34999999998,490100]
[{"$f":"A39+1","v":22},"Г. Светогорск, ул. Красноармейская, д. 8",{"$f":"E40+F40+G40","v":7759701.0999999996},3,{"$f":"SUM([1]субсидия!$C$296:$C$298)","v":7170098.1999999993},{"$f":"66534.3+66534.3+66534.3","v":199602.90000000002},{"$f":"D40*130000","v":390000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C38:C40)","v":25679441.359999999},{"$f":"SUM(D38:D40)","v":11},{"$f":"SUM(E38:E40)","v":24079320.510000002},{"$f":"SUM(F38:F40)","v":720020.85},{"$f":"SUM(G38:G40)","v":880100}]
["Муниципальное образование Советское городское поселение"]
[{"$f":"A40+1","v":23},"Г.п. Советский, ул. Садовая, д. 46",{"$f":"E43+F43+G43","v":2381097.2199999997},1,2313231.88,67865.34]
["Итого по муниципальному образованию",null,{"$f":"SUM(C43)","v":2381097.2199999997},{"$f":"SUM(D43)","v":1},{"$f":"SUM(E43)","v":2313231.88},{"$f":"SUM(F43)","v":67865.34},{"$f":"SUM(G43)","v":0}]
["Итого по Выборгскому району",null,{"$f":"C41+C36+C44","v":56543120.219999999},{"$f":"D41+D36+D44","v":21},{"$f":"E41+E36+E44","v":52586375.190000005},{"$f":"F41+F36+F44","v":1386645.03},{"$f":"G41+G36+G44","v":2570100}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A43+1","v":24},"Г. Гатчина, ул. Красных Военлётов, д. 9",{"$f":"E48+F48+G48","v":520000},null,null,null,{"$f":"4*130000","v":520000}]
[{"$f":"A48+1","v":25},"Г. Гатчина, ул. Рощинская, д. 19",{"$f":"E49+F49+G49","v":15506545.84},4,14692692,293853.84000000003,{"$f":"D49*130000","v":520000}]
[{"$f":"A49+1","v":26},"Г. Гатчина, ул. Рощинская, д. 9Г",{"$f":"E50+F50+G50","v":7753272.9199999999},2,7346346,146926.92000000001,{"$f":"D50*130000","v":260000}]
[{"$f":"A50+1","v":27},"Г. Гатчина, ул. Хохлова, д. 2",{"$f":"E51+F51+G51","v":390000},null,null,null,390000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C48:C51)","v":24169818.759999998},{"$f":"SUM(D48:D51)","v":6},{"$f":"SUM(E48:E51)","v":22039038},{"$f":"SUM(F48:F51)","v":440780.76},{"$f":"SUM(G48:G51)","v":1690000}]
["Итого по Гатчинскому муниципальному району",null,{"$f":"C52","v":24169818.759999998},{"$f":"D52","v":6},{"$f":"E52","v":22039038},{"$f":"F52","v":440780.76},{"$f":"G52","v":1690000}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A51+1","v":28},"Г. Кириши, бул. Плавницкий, д. 16",{"$f":"E56+F56+G56","v":2803026.64},1,{"$f":"[1]субсидия!$C$322","v":2599563.1800000002},73463.460000000006,{"$f":"D56*130000","v":130000}]
[{"$f":"A56+1","v":29},"Г. Кириши, пер. Березовый, д. 10",130000,null,null,null,130000]
[30,"Г. Кириши, просп. Героев, д. 15",2802614.46,1,{"$f":"[1]субсидия!$C$323","v":2599151},73463.460000000006,{"$f":"D58*130000","v":130000}]
[31,"Г. Кириши, просп. Героев, д. 17",5567978.9399999995,2,{"$f":"SUM([1]субсидия!$C$324:$C$325)","v":5161052.0199999996},146926.92000000001,260000]
[32,"Г. Кириши, ул. Декабристов Бестужевых, д. 16",2803590.77,1,{"$f":"[1]субсидия!$C$326","v":2600127.31},73463.460000000006,130000]
[33,"Г. Кириши, ул. Строителей, д. 28",2803316.73,1,{"$f":"[1]субсидия!$C$327","v":2599853.27},73463.460000000006,130000]
[34,"Г. Кириши, ул. Строителей, д. 30",8449707.6699999999,3,{"$f":"SUM([1]субсидия!$C$328:$C$330)","v":7839317.29},220390.38,390000]
[35,"Г. Кириши, ул. Строителей, д. 46",11264437.789999999,4,{"$f":"SUM([1]субсидия!$C$331:$C$334)","v":10450583.949999999},293853.84000000003,520000]
[{"$f":"A63+1","v":36},"Г. Кириши, ул. Энергетиков, д. 40",2803602.38,1,{"$f":"[1]субсидия!$C$335","v":2600138.92},73463.460000000006,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C56:C64)","v":39428275.380000003},{"$f":"SUM(D56:D64)","v":14},{"$f":"SUM(E56:E64)","v":36449786.939999998},{"$f":"SUM(F56:F64)","v":1028488.4400000002},{"$f":"SUM(G56:G64)","v":1950000}]
["Итого по Киришскому муниципальному району",null,{"$f":"C65","v":39428275.380000003},{"$f":"D65","v":14},{"$f":"E65","v":36449786.939999998},{"$f":"F65","v":1028488.4400000002},{"$f":"G65","v":1950000}]
["Кировский муниципальный район"]
["Муниципальное образование Кировское городское поселение"]
[{"$f":"A64+1","v":37},"Г. Кировск, ул. Молодежная, д. 3",{"$f":"E69+F69+G69","v":130000},null,null,null,130000]
[{"$f":"A69+1","v":38},"Г. Кировск, ул. Молодежная, д. 5",{"$f":"E70+F70+G70","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C69:C70)","v":260000},{"$f":"SUM(D69:D70)","v":0},{"$f":"SUM(E69:E70)","v":0},{"$f":"SUM(F69:F70)","v":0},{"$f":"SUM(G69:G70)","v":260000}]
["Муниципальное образование Отрадненское городское поселение"]
[{"$f":"A70+1","v":39},"Г. Отрадное, ул. Железнодорожная, д. 13",{"$f":"E73+F73+G73","v":260000},null,null,null,260000]
[{"$f":"A73+1","v":40},"Г. Отрадное, ул. Зарубина, д. 15",{"$f":"E74+F74+G74","v":130000},null,null,null,130000]
[{"$f":"A74+1","v":41},"Г. Отрадное, ул. Лесная, д. 10",{"$f":"E75+F75+G75","v":780000},null,null,null,780000]
[{"$f":"A75+1","v":42},"Г. Отрадное, ул. Центральная,д.17",{"$f":"E76+F76+G76","v":520000},null,null,null,520000]
[{"$f":"A76+1","v":43},"Г. Отрадное, ул. Щурова, д.4",{"$f":"E77+F77+G77","v":260000},null,null,null,260000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C73:C77)","v":1950000},{"$f":"SUM(D73:D77)","v":0},{"$f":"SUM(E73:E77)","v":0},{"$f":"SUM(F73:F77)","v":0},{"$f":"SUM(G73:G77)","v":1950000}]
["Итого по Кировскому муниципальному району",null,{"$f":"+C78+C71","v":2210000},{"$f":"+D78+D71","v":0},{"$f":"+E78+E71","v":0},{"$f":"+F78+F71","v":0},{"$f":"+G78+G71","v":2210000}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A77+1","v":44},"Г. Луга, просп. Володарского, д. 26",{"$f":"E82+F82+G82","v":7140000},2,7000000,140000]
[{"$f":"A82+1","v":45},"Г. Луга, ул. Миккели, д. 1, кор. 1",3876636.46,1,3673173,73463.460000000006,{"$f":"D83*130000","v":130000}]
[46,"Г. Луга, ул. Миккели, д. 1, кор. 3",3876636.46,1,3673173,73463.460000000006,{"$f":"D84*130000","v":130000}]
[47,"Г. Луга, ул. Победы, д. 4",3570000,1,3500000,70000]
[48,"Г. Луга, ул. Победы, д. 7",3700000,1,3500000,70000,{"$f":"D86*130000","v":130000}]
[49,"Г. Луга, просп. Урицкого, д. 101",130000,null,null,null,130000]
[50,"Г. Луга, просп. Урицкого, д. 99",130000,null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C82:C88)","v":22423272.920000002},{"$f":"SUM(D82:D88)","v":6},21346346,426926.92000000004,{"$f":"SUM(G82:G88)","v":650000}]
["Итого по Лужскому муниципальному району",null,{"$f":"C89","v":22423272.920000002},{"$f":"D89","v":6},{"$f":"E89","v":21346346},{"$f":"F89","v":426926.92000000004},{"$f":"G89","v":650000}]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A88+1","v":51},"Г. Сосновый Бор, ул. Молодежная, д. 26",{"$f":"E93+F93+G93","v":7594407.96},2,{"$f":"D93*3641478+162542","v":7445498},{"$f":"E93*0.02","v":148909.96}]
[{"$f":"A93+1","v":52},"Г. Сосновый Бор, ул. Сибирская, д. 5",{"$f":"E94+F94+G94","v":3880100.4},1,3804020,76080.399999999994]
[{"$f":"A94+1","v":53},"Г. Сосновый Бор, ул. Солнечная, д. 30",{"$f":"E95+F95+G95","v":5901813.6000000006},2,5753330.4000000004,148483.20000000001]
["Итого по муниципальному образованию",null,{"$f":"SUM(C93:C95)","v":17376321.960000001},{"$f":"SUM(D93:D95)","v":5},{"$f":"SUM(E93:E95)","v":17002848.399999999},{"$f":"SUM(F93:F95)","v":373473.56},{"$f":"SUM(G93:G95)","v":0}]
["Сланцевский муниципальный район"]
["Муниципальное образование Сланцевское городское поселение"]
[{"$f":"A95+1","v":54},"Г. Сланцы, ул. Гагарина, д. 5а",{"$f":"E99+F99+G99","v":3746636.46},1,3673173,73463.460000000006]
["Итого по муниципальному образованию",null,{"$f":"SUM(C99:C99)","v":3746636.46},{"$f":"SUM(D99:D99)","v":1},{"$f":"SUM(E99:E99)","v":3673173},{"$f":"SUM(F99:F99)","v":73463.460000000006},{"$f":"SUM(G99:G99)","v":0}]
["Итого по Сланцевскому муниципальному району",null,{"$f":"C100","v":3746636.46},{"$f":"D100","v":1},{"$f":"E100","v":3673173},{"$f":"F100","v":73463.460000000006},{"$f":"G100","v":0}]
["Тихвинский муниципальный район"]
["Муниципальное образование Тихвинское городское поселение"]
[{"$f":"A99+1","v":55},"Г. Тихвин, микрорайон 1а, д. 45",{"$f":"E104+F104+G104","v":5433061.9500000002},2,{"$f":"SUM([1]субсидия!$C$317:$C$318)","v":5026135.03},146926.92000000001,{"$f":"D104*130000","v":260000}]
[{"$f":"A104+1","v":56},"Г. Тихвин, ул. Машиностроителей, д.46",{"$f":"E105+F105+G105","v":650000},null,null,null,650000]
[{"$f":"A105+1","v":57},"Г. Тихвин, ул. Советская, д. 1",{"$f":"E106+F106+G106","v":5459425.3499999996},2,{"$f":"SUM([1]субсидия!$C$319:$C$320)","v":5052498.43},146926.92000000001,{"$f":"D106*130000","v":260000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C104:C106)","v":11542487.300000001},{"$f":"SUM(D104:D106)","v":4},{"$f":"SUM(E104:E106)","v":10078633.460000001},{"$f":"SUM(F104:F106)","v":293853.84000000003},{"$f":"SUM(G104:G106)","v":1170000}]
["Итого по Тихвинскому муниципальному району",null,{"$f":"C107","v":11542487.300000001},{"$f":"D107","v":4},{"$f":"E107","v":10078633.460000001},{"$f":"F107","v":293853.84000000003},{"$f":"G107","v":1170000}]
["Тосненский район"]
["Муниципальное образование Тосненское городское поселение"]
[{"$f":"A106+1","v":58},"Г. Тосно, ул. М. Горького, д. 8а",{"$f":"E111+F111+G111","v":260000},null,null,null,260000]
[{"$f":"A111+1","v":59},"Г. Тосно, пр. Ленина, д. 19",{"$f":"E112+F112+G112","v":520000},null,null,null,{"$f":"130000*4","v":520000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C111:C112)","v":780000},{"$f":"SUM(D111:D112)","v":0},{"$f":"SUM(E111:E112)","v":0},{"$f":"SUM(F111:F112)","v":0},{"$f":"SUM(G111:G112)","v":780000}]
["Итого по Тосненскому району",null,{"$f":"C113","v":780000},{"$f":"D113","v":0},{"$f":"E113","v":0},{"$f":"F113","v":0},{"$f":"G113","v":780000}]
["ИТОГО по Ленинградской области",null,{"$f":"C114+C108+C101+C96+C90+C79+C66+C53+C45+C25","v":198138683.50999999},{"$f":"D114+D108+D101+D96+D90+D79+D66+D53+D45+D25","v":63},{"$f":"E114+E108+E101+E96+E90+E79+E66+E53+E45+E25","v":179303420.74000001},{"$f":"F114+F108+F101+F96+F90+F79+F66+F53+F45+F25","v":4464412.7700000005},{"$f":"G114+G108+G101+G96+G90+G79+G66+G53+G45+G25","v":14370850}]
["Осуществление строительного контроля",null,{"$f":"(C115-F115-G115)*0.0214","v":3837093.2038359996}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C115+C116","v":201975776.71383598}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G178:G190)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G196:G213)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G219:G224)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G227:G232)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G235:G237)","v":0}]
[null,null,null,null,null,null,{"$f":"G191+G214+G225+G239+G233+G217","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G243:G246)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G252:G310)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G317)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G247+G311+G318","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G328:G339)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G342:G344)","v":0}]
[null,null,null,null,null,null,{"$f":"G340+G345","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G349:G375)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G378:G380)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G383:G384)","v":0}]
[null,null,null,null,null,null,{"$f":"G376+G385+G381","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G389:G412)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G415:G429)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G432:G436)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G439:G439)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G442:G447)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G450:G455)","v":0}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F457+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F458+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F459+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F460+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F461+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G463:G486)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G487+G456+G448+G440+G437+G430+G413)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G491:G523)","v":0}]
[null,null,null,null,null,null,{"$f":"G524","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G528:G531)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G536:G536)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G539:G541)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G544:G547)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G550:G553)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G556:G557)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G560:G563)","v":0}]
[null,null,null,null,null,null,{"$f":"G542+G534+G537+G564+G558+G548+G554","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G568:G569)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G584:G592)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G595:G596)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G599:G599)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G602:G608)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G611:G616)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G619:G619)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G622)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G570+G593+G597+G600+G609+G617+G620+G623+G629","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G633:G640)","v":0}]
[null,null,null,null,null,null,{"$f":"G641","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G645:G649)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G652:G655)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G658:G660)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G663:G666)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G669:G670)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G677+G678","v":0}]
[null,null,null,null,null,null,{"$f":"G650+G656+G661+G667+G671","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G683:G683)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G686)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G689:G724)","v":0}]
[null,null,null,null,null,null,{"$f":"G725+G687+G684","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G728:G846)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G855:G958)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G961:G978)","v":0}]
[null,null,null,null,null,null,{"$f":"G959+G979","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G983:G983)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G986:G991)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G994:G994)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G997:G1014)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1017:G1017)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1020)","v":0}]
[null,null,null,null,null,null,{"$f":"G992+G995+G1018+G1015+G984+G1021","v":0}]

{"sheet":"2021 Раздел 3","index":3,"n_rows":1037,"n_cols":7,"rows_kept":1037,"cut":false,"hidden":false,"merged":[[0,0,0,6],[78,0,78,6],[113,0,113,6],[63,0,63,6],[102,0,102,6],[131,0,131,1],[1,3,1,4],[9,0,9,6],[34,0,34,6],[48,0,48,6],[88,0,88,6],[130,0,130,1],[107,0,107,6],[118,0,118,6],[4,0,4,6],[123,0,123,6]]}
["Раздел III. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2021 году, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Ремонт или замена лифтового оборудования",null,"ТО","Проектные работы"]
[null,null,"руб.","ед.","руб","руб.","руб."]
[1,2,3,4,5,6,7]
["Волховский муниципальный район"]
["Муниципальное образование Город Волхов"]
[1,"Г. Волхов, просп. Волховский, д. 57",{"$f":"E7+F7+G7","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C7:C7)","v":130000},null,null,null,{"$f":"SUM(G7:G7)","v":130000}]
["Итого по Волховскому муниципальному району",null,{"$f":"C8","v":130000},null,null,null,{"$f":"G8","v":130000}]
["Всеволожский муниципальный район"]
["Муниципальное образование  Город Всеволожск "]
[{"$f":"A7+1","v":2},"Г. Всеволожск, ул. Александровская, д. 81, корп. 3  ",{"$f":"E12+F12+G12","v":5016630.92},2,{"$f":"2434852*D12","v":4869704},146926.92000000001]
[{"$f":"A12+1","v":3},"Г. Всеволожск, ул. Балашова, д. 8/3  ",5016630.92,2,{"$f":"2434852*D13","v":4869704},146926.92000000001]
[4,"Г. Всеволожск, ул. Вокка, д. 3  ",260000,null,null,null,260000]
[5,"Г. Всеволожск, ул. Василеозерская, д. 5  ",5016630.92,2,{"$f":"2434852*D15","v":4869704},146926.92000000001]
[6,"Г. Всеволожск, ул. Василеозерская, д. 7  ",260000,null,null,null,260000]
[7,"Г. Всеволожск, ул. Ленинградская, д. 30, корп. 1 ",130000,null,null,null,130000]
[8,"Г. Всеволожск, ул. Ленинградская, д. 24/84 ",12500612,5,12174260,326352]
["Итого по муниципальному образованию",null,{"$f":"SUM(C12:C18)","v":28200504.759999998},{"$f":"SUM(D12:D18)","v":11},{"$f":"SUM(E12:E18)","v":26783372},{"$f":"SUM(F12:F18)","v":767132.76},{"$f":"SUM(G12:G18)","v":650000}]
["Муниципальное образование Муринское  городское поселение"]
[{"$f":"A18+1","v":9},"г. Мурино, ул. Оборонная, д. 12  ",{"$f":"E21+F21+G21","v":5016630.92},2,{"$f":"2434852*D21","v":4869704},{"$f":"73463.46*D21","v":146926.92000000001}]
[{"$f":"A21+1","v":10},"г. Мурино, ул. Оборонная, д. 24  ",{"$f":"E22+F22+G22","v":7524946.3799999999},3,{"$f":"2434852*D22","v":7304556},{"$f":"73463.46*D22","v":220390.38}]
[{"$f":"A22+1","v":11},"г. Мурино, ул. Оборонная, д. 22  ",{"$f":"E23+F23+G23","v":2508315.46},1,{"$f":"2434852*D23","v":2434852},{"$f":"73463.46*D23","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C21:C23)","v":15049892.760000002},{"$f":"SUM(D21:D23)","v":6},{"$f":"SUM(E21:E23)","v":14609112},{"$f":"SUM(F21:F23)","v":440780.76000000007}]
["Муниципальное образование Свердловское городское поселение"]
[{"$f":"A23+1","v":12},"Пос. им. Свердлова, микрорайон 1, д. 8",{"$f":"E26+F26+G26","v":10033261.84},4,{"$f":"2434852*D26","v":9739408},293853.84000000003]
["Итого по муниципальному образованию",null,{"$f":"SUM(C26)","v":10033261.84},{"$f":"SUM(D26)","v":4},{"$f":"SUM(E26)","v":9739408},{"$f":"SUM(F26)","v":293853.84000000003}]
["Муниципальное образование  Сертолово "]
[{"$f":"A26+1","v":13},"Г. Сертолово, микрорайон Сертолово-1, ул. Молодежная, д. 8, корп. 2",{"$f":"E29+F29+G29","v":7775389.3799999999},3,7554999,220390.38]
[{"$f":"A29+1","v":14},"г.Сертолово, микрорайон Сертолово-1, ул. Ветеранов, д. № 11 корп. 2",{"$f":"E30+F30+G30","v":7907242.8600000003},3,7304556,212686.86,390000]
[{"$f":"A30+1","v":15},"г.Сертолово, микрорайон Сертолово-1, ул.Центральная, д. 3",{"$f":"E31+F31+G31","v":8157685.8600000003},3,7554999,212686.86,390000]
[{"$f":"A31+1","v":16},"г.Сертолово, микрорайон Сертолово-1, ул.Центральная, д. 7, корп.2",8157685.8600000003,3,7554999,212686.86,390000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C29:C32)","v":31998003.960000001},{"$f":"SUM(D29:D32)","v":12},29969553,858450.96,1170000]
["Итого по Всеволожскому муниципальному району",null,{"$f":"C33+C27+C24+C19","v":85281663.319999993},{"$f":"D33+D27+D24+D19","v":33},{"$f":"E33+E27+E24+E19","v":81101445},{"$f":"F33+F27+F24+F19","v":2360218.3200000003},{"$f":"G33+G27+G24+G19","v":1820000}]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A32+1","v":17},"Г. Выборг, ул. Гагарина, д. 69  ",{"$f":"E37+F37+G37","v":390000},null,null,null,390000]
[{"$f":"A37+1","v":18},"Г. Выборг, ул. Приморская, д. 64  ",{"$f":"E38+F38+G38","v":4815667.96},2,4685381.8,130286.16]
[{"$f":"A38+1","v":19},"Г. Выборг, просп. Победы, д. 12  ",{"$f":"E39+F39+G39","v":10033261.84},4,{"$f":"2434852*D39","v":9739408},293853.84000000003]
["Итого по муниципальному образованию",null,{"$f":"SUM(C37:C39)","v":15238929.800000001},{"$f":"SUM(D37:D39)","v":6},{"$f":"SUM(E37:E39)","v":14424789.800000001},{"$f":"SUM(F37:F39)","v":424140},{"$f":"SUM(G37:G39)","v":390000}]
["Муниципальное образование Полянское сельское поселение "]
[{"$f":"A39+1","v":20},"П/ст Приветнинское, ул. Военных строителей, д. 1",{"$f":"E42+F42+G42","v":2635747.62},1,2434852,70895.62,130000]
[{"$f":"A42+1","v":21},"П/ст Приветнинское, ул. Военных строителей, д. 7",{"$f":"E43+F43+G43","v":2635747.62},1,2434852,70895.62,130000]
[{"$f":"A43+1","v":22},"П/ст Приветнинское, ул. Военных строителей, д. 9",{"$f":"E44+F44+G44","v":2635747.62},1,2434852,70895.62,130000]
[23,"пос. Каменка, ул. Гвардейская, д. 75",{"$f":"E45+F45+G45","v":130000},null,null,null,130000]
[24,"пос. Каменка, ул. Гвардейская, д. 77",{"$f":"E46+F46+G46","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C42:C46)","v":8167242.8600000003},{"$f":"SUM(D42:D46)","v":3},{"$f":"SUM(E42:E46)","v":7304556},{"$f":"SUM(F42:F46)","v":212686.86},{"$f":"SUM(G42:G46)","v":650000}]
["Итого по Выборгскому району",null,{"$f":"C40+C47","v":23406172.66},{"$f":"D40+D47","v":9},{"$f":"E40+E47","v":21729345.800000001},{"$f":"F40+F47","v":636826.86},{"$f":"G40+G47","v":1040000}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A46+1","v":25},"Г. Гатчина, просп. 25 Октября, д. 50",{"$f":"E51+F51+G51","v":13281684.880000001},6,12947077,334607.88]
[{"$f":"A51+1","v":26},"Г. Гатчина, просп. 25 Октября, д. 59",390000,null,null,null,390000]
[27,"Г. Гатчина, просп. 25 Октября, д. 63",6649644.9400000004,3,6482341,167303.94]
[28,"Г. Гатчина, ул. Авиатриссы Зверевой, д. 11",4736471.5999999996,2,4614400.5999999996,122071]
[29,"Г. Гатчина, ул. Красных Военлётов, д. 9",10012095.24,4,{"$f":"2072192.4+1954905.6+2017970.4+3673173","v":9718241.4000000004},293853.84000000003]
[30,"Г. Гатчина, ул. Рощинская, д. 13, кор. 1",2406821.9,1,2345786.4,61035.5]
[31,"Г. Гатчина, ул. Рощинская, д. 11, кор. 1",130000,null,null,null,130000]
[32,"Г. Гатчина, ул. Рощинская, д. 13А",260000,null,null,null,260000]
[33,"Г. Гатчина, ул. Рощинская, д. 3А",260000,null,null,null,260000]
[34,"Г. Гатчина, ул. Чехова, д. 14",4984582.2,2,4862511.2,122071]
[35,"Г. Гатчина, ул. Хохлова, д. 2",7524946.3799999999,3,{"$f":"2434852*D61","v":7304556},220390.38]
["Итого по муниципальному образованию",null,{"$f":"SUM(C51:C61)","v":50636247.140000008},{"$f":"SUM(D51:D61)","v":21},{"$f":"SUM(E51:E61)","v":48274913.600000001},{"$f":"SUM(F51:F61)","v":1321333.54},{"$f":"SUM(G51:G61)","v":1040000}]
["Итого по Гатчинскому муниципальному району",null,{"$f":"C62","v":50636247.140000008},{"$f":"D62","v":21},{"$f":"E62","v":48274913.600000001},{"$f":"F62","v":1321333.54},{"$f":"G62","v":1040000}]
["Кингисеппский муниципальный район"]
["Муниципальное образование Кингисеппское городское поселение"]
[{"$f":"A61+1","v":36},"Г. Кингисепп, просп. Карла Маркса, д. 51",{"$f":"E66+F66+G66","v":130000},null,null,null,130000]
[{"$f":"A66+1","v":37},"Г. Кингисепп, б-р Большой , д. 11",520000,null,null,null,520000]
[38,"Г. Кингисепп, б-р Большой, д. 15",260000,null,null,null,260000]
[39,"Г. Кингисепп, б-р Большой, д. 17",780000,null,null,null,780000]
[40,"Г. Кингисепп, ул. Воровского, д. 31в",260000,null,null,null,260000]
[41,"Г. Кингисепп, ш. Крикковское, д. 10а",260000,null,null,null,260000]
[42,"Г. Кингисепп, ш. Крикковское, д. 12",910000,null,null,null,910000]
[43,"Г. Кингисепп, ш. Крикковское, д. 14",910000,null,null,null,910000]
[44,"Г. Кингисепп, ш. Крикковское, д. 35",650000,null,null,null,650000]
[45,"Г. Кингисепп, ш. Крикковское, д. 39",390000,null,null,null,390000]
[46,"Г. Кингисепп, ш. Крикковское, д. 6",780000,null,null,null,780000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C66:C76)","v":5850000},null,null,null,{"$f":"SUM(G66:G76)","v":5850000}]
["Итого по Кингисеппскому муниципальному району",null,{"$f":"C77","v":5850000},null,null,null,{"$f":"G77","v":5850000}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A76+1","v":47},"Г. Кириши, бул. Плавницкий, д. 36",{"$f":"E81+F81+G81","v":130000},null,null,null,130000]
[{"$f":"A81+1","v":48},"Г. Кириши, пер. Березовый, д. 10",2508315.46,1,{"$f":"2434852*D82","v":2434852},{"$f":"D82*73463.46","v":73463.460000000006}]
[49,"Г. Кириши, просп. Ленина, д. 40",130000,null,null,null,130000]
[50,"Г. Кириши, просп. Ленина, д. 9",130000,null,null,null,130000]
[51,"Г. Кириши, ул. Строителей, д. 2",130000,null,null,null,130000]
[52,"Г. Кириши, ул. Строителей, д. 26",130000,null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C81:C86)","v":3158315.46},{"$f":"SUM(D81:D86)","v":1},{"$f":"SUM(E81:E86)","v":2434852},{"$f":"SUM(F81:F86)","v":73463.460000000006},{"$f":"SUM(G81:G86)","v":650000}]
["Итого по Киришскому муниципальному району",null,{"$f":"C87","v":3158315.46},{"$f":"D87","v":1},{"$f":"E87","v":2434852},{"$f":"F87","v":73463.460000000006},{"$f":"G87","v":650000}]
["Кировский муниципальный район"]
["Муниципальное образование Кировское городское поселение"]
[{"$f":"A86+1","v":53},"Г. Кировск, ул. Молодежная, д. 3",{"$f":"E91+F91+G91","v":2508315.46},1,{"$f":"2434852*D91","v":2434852},{"$f":"D91*73463.46","v":73463.460000000006}]
[{"$f":"A91+1","v":54},"Г. Кировск, ул. Молодежная, д. 5",{"$f":"E92+F92+G92","v":2508315.46},1,{"$f":"2434852*D92","v":2434852},{"$f":"D92*73463.46","v":73463.460000000006}]
[{"$f":"A92+1","v":55},"Г. Кировск, ул. Ладожская, д. 20",{"$f":"E93+F93+G93","v":21085980.960000001},8,19478816,567164.96,1040000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C91:C93)","v":26102611.880000003},{"$f":"SUM(D91:D93)","v":10},{"$f":"SUM(E91:E93)","v":24348520},{"$f":"SUM(F91:F93)","v":714091.88},{"$f":"SUM(G91:G93)","v":1040000}]
["Муниципальное образование Отрадненское городское поселение"]
[{"$f":"A93+1","v":56},"Г. Отрадное, ул. Железнодорожная, д. 13",{"$f":"E96+F96+G96","v":5016630.92},2,{"$f":"2434852*D96","v":4869704},{"$f":"D96*73463.46","v":146926.92000000001}]
[{"$f":"A96+1","v":57},"Г. Отрадное, ул. Зарубина, д. 15",{"$f":"E97+F97+G97","v":2508315.46},1,{"$f":"2434852*D97","v":2434852},{"$f":"D97*73463.46","v":73463.460000000006}]
[{"$f":"A97+1","v":58},"Г. Отрадное, ул. Лесная, д. 10",{"$f":"E98+F98+G98","v":2508315.46},1,{"$f":"2434852*D98","v":2434852},{"$f":"D98*73463.46","v":73463.460000000006}]
[{"$f":"A98+1","v":59},"Г. Отрадное, ул. Центральная,д.17",{"$f":"E99+F99+G99","v":10033261.84},4,{"$f":"2434852*D99","v":9739408},{"$f":"D99*73463.46","v":293853.84000000003}]
[{"$f":"A99+1","v":60},"Г. Отрадное, ул. Щурова, д.4",{"$f":"E100+F100+G100","v":5016630.92},2,{"$f":"2434852*D100","v":4869704},{"$f":"D100*73463.46","v":146926.92000000001}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C96:C100)","v":25083154.600000001},{"$f":"SUM(D96:D100)","v":10},{"$f":"SUM(E96:E100)","v":24348520},{"$f":"SUM(F96:F100)","v":734634.60000000009}]
["Итого по Кировскому муниципальному району",null,{"$f":"+C101+C94","v":51185766.480000004},{"$f":"+D101+D94","v":20},{"$f":"+E101+E94","v":48697040},{"$f":"+F101+F94","v":1448726.48},{"$f":"+G101+G94","v":1040000}]
["Ломоносовский муниципальный район"]
["Муниципальное образование Аннинское сельское поселение"]
[{"$f":"A100+1","v":61},"Г.п. Новоселье, д. 7",{"$f":"E105+F105+G105","v":520000},null,null,null,{"$f":"4*130000","v":520000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C105)","v":520000},null,null,null,{"$f":"SUM(G105)","v":520000}]
["Итого по Ломоносовскому муниципальному району",null,{"$f":"C106","v":520000},null,null,null,{"$f":"G106","v":520000}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A105+1","v":62},"Г. Луга, просп. Урицкого, д. 101",{"$f":"E110+F110+G110","v":2508315.46},1,{"$f":"2434852*D110","v":2434852},{"$f":"D110*73463.46","v":73463.460000000006}]
[{"$f":"A110+1","v":63},"Г. Луга, просп. Урицкого, д. 99",{"$f":"E111+F111+G111","v":2508315.46},1,{"$f":"2434852*D111","v":2434852},{"$f":"D111*73463.46","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C110:C111)","v":5016630.92},{"$f":"SUM(D110:D111)","v":2},{"$f":"SUM(E110:E111)","v":4869704},{"$f":"SUM(F110:F111)","v":146926.92000000001}]
["Итого по Лужскому муниципальному району",null,{"$f":"SUM(C112)","v":5016630.92},{"$f":"SUM(D112)","v":2},{"$f":"SUM(E112)","v":4869704},{"$f":"SUM(F112)","v":146926.92000000001}]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A111+1","v":64},"Г. Сосновый Бор, ул. Ленинградская, д. 38",{"$f":"E116+F116+G117","v":130000},null,null,null,130000]
[{"$f":"A116+1","v":65},"Г. Сосновый Бор, ул. Парковая, д. 70",{"$f":"E117+F117+G117","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C116:C117)","v":260000},null,null,null,{"$f":"SUM(G116:G117)","v":260000}]
["Тихвинский муниципальный район"]
["Муниципальное образование Тихвинское городское поселение"]
[{"$f":"A117+1","v":66},"Г. Тихвин, ул. Машиностроителей, д.46",{"$f":"E121+F121+G121","v":12541577.300000001},5,{"$f":"2434852*D121","v":12174260},{"$f":"D121*73463.46","v":367317.30000000005}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C121)","v":12541577.300000001},{"$f":"SUM(D121)","v":5},{"$f":"SUM(E121)","v":12174260},{"$f":"SUM(F121)","v":367317.30000000005}]
["Итого по Тихвинскому муниципальному району",null,{"$f":"C122","v":12541577.300000001},{"$f":"D122","v":5},{"$f":"E122","v":12174260},{"$f":"F122","v":367317.30000000005}]
["Тосненский район"]
["Муниципальное образование Тосненское городское поселение"]
[{"$f":"A121+1","v":67},"Г. Тосно, ул. М. Горького, д. 8а",{"$f":"E126+F126+G126","v":5016630.92},2,{"$f":"2434852*D126","v":4869704},{"$f":"D126*73463.46","v":146926.92000000001}]
[{"$f":"A126+1","v":68},"Г. Тосно, пр. Ленина, д. 19",{"$f":"E127+F127+G127","v":10033261.84},4,{"$f":"2434852*D127","v":9739408},{"$f":"D127*73463.46","v":293853.84000000003}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C126:C127)","v":15049892.76},{"$f":"SUM(D126:D127)","v":6},{"$f":"SUM(E126:E127)","v":14609112},{"$f":"SUM(F126:F127)","v":440780.76}]
["Итого по Тосненскому району",null,{"$f":"C128","v":15049892.76},{"$f":"D128","v":6},{"$f":"E128","v":14609112},{"$f":"F128","v":440780.76}]
["ИТОГО по Ленинградской области",null,{"$f":"C34+C48+C63+C113+C102+C9+C78+C88+C123+C118+C129+C107","v":253036266.03999999},{"$f":"D34+D48+D63+D113+D102+D9+D78+D88+D123+D118+D129+D107","v":97},233890672.40000001,6795593.6400000006,12350000]
["Осуществление строительного контроля",null,{"$f":"(C130-F130-G130)*0.0214","v":5005260.3893599994}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C130+C131","v":258041526.42936}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G404:G427)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G430:G444)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G447:G451)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G454:G454)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G457:G462)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G465:G470)","v":0}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F472+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F473+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F474+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F475+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F476+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G478:G501)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G502+G471+G463+G455+G452+G445+G428)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G506:G538)","v":0}]
[null,null,null,null,null,null,{"$f":"G539","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G543:G546)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G551:G551)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G554:G556)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G559:G562)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G565:G568)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G571:G572)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G575:G578)","v":0}]
[null,null,null,null,null,null,{"$f":"G557+G549+G552+G579+G573+G563+G569","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G583:G584)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G599:G607)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G610:G611)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G614:G614)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G617:G623)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G626:G631)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G634:G634)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G637)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G585+G608+G612+G615+G624+G632+G635+G638+G644","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G648:G655)","v":0}]
[null,null,null,null,null,null,{"$f":"G656","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G660:G664)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G667:G670)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G673:G675)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G678:G681)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G684:G685)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G692+G693","v":0}]
[null,null,null,null,null,null,{"$f":"G665+G671+G676+G682+G686","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G698:G698)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G701)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G704:G739)","v":0}]
[null,null,null,null,null,null,{"$f":"G740+G702+G699","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G743:G861)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G870:G973)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G976:G993)","v":0}]
[null,null,null,null,null,null,{"$f":"G974+G994","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G998:G998)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1001:G1006)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1009:G1009)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1012:G1029)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1032:G1032)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1035)","v":0}]
[null,null,null,null,null,null,{"$f":"G1007+G1010+G1033+G1030+G999+G1036","v":0}]

{"sheet":"2022 Раздел 4","index":4,"n_rows":985,"n_cols":7,"rows_kept":985,"cut":false,"hidden":false,"merged":[[0,0,0,6],[78,0,78,1],[20,0,20,6],[53,0,53,6],[72,0,72,6],[63,0,63,6],[68,0,68,6],[69,0,69,1],[79,0,79,1],[1,3,1,4],[4,0,4,5],[39,0,39,1],[38,0,38,6],[29,0,29,6],[5,0,5,6],[10,0,10,6]]}
["Раздел IV. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2022 году, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Ремонт или замена лифтового оборудования",null,"ТО","Проектные работы"]
[null,null,"руб.","ед.","руб","руб.","руб."]
[1,2,3,4,5,6,7]
[]
["Волховский муниципальный район"]
["Муниципальное образование Город Волхов"]
[1,"Г. Волхов, просп. Волховский, д. 57",{"$f":"E8+F8+G8","v":2605709.46},1,{"$f":"2532246*D8","v":2532246},{"$f":"73463.46*D8","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C8:C8)","v":2605709.46},{"$f":"SUM(D8:D8)","v":1},{"$f":"2532246*D9","v":2532246},{"$f":"73463.46*D9","v":73463.460000000006},{"$f":"SUM(G8:G8)","v":0}]
["Итого по Волховскому муниципальному району",null,{"$f":"C9","v":2605709.46},{"$f":"D9","v":1},{"$f":"E9","v":2532246},{"$f":"F9","v":73463.460000000006},{"$f":"G9","v":0}]
["Всеволожский муниципальный район"]
["Муниципальное образование Город Всеволожск "]
[{"$f":"A8+1","v":2},"Г. Всеволожск, ул. Василеозерская, д. 7  ",{"$f":"E13+F13+G13","v":5211418.92},2,{"$f":"2532246*D13","v":5064492},{"$f":"73463.46*D13","v":146926.92000000001}]
[{"$f":"A13+1","v":3},"Г. Всеволожск, ул. Ленинградская, д. 30, корп. 1 ",{"$f":"E14+F14+G14","v":2605709.46},1,{"$f":"2532246*D14","v":2532246},{"$f":"73463.46*D14","v":73463.460000000006}]
[{"$f":"A14+1","v":4},"Г. Всеволожск, ул. Вокка, д. 3  ",{"$f":"E15+F15+G15","v":5211418.92},2,{"$f":"2532246*D15","v":5064492},{"$f":"73463.46*D15","v":146926.92000000001}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C13:C15)","v":13028547.300000001},{"$f":"SUM(D13:D15)","v":5},{"$f":"SUM(E13:E15)","v":12661230},{"$f":"SUM(F13:F15)","v":367317.30000000005},{"$f":"SUM(G13:G15)","v":0}]
["Муниципальное образование  Сертолово "]
[{"$f":"A15+1","v":5},"г.Сертолово, микрорайон Сертолово-1, ул.Ветеранов,д.11,корп.1",{"$f":"E18+F18+G18","v":7907242.8600000003},3,7304556,212686.86,{"$f":"130000*D18","v":390000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C18)","v":7907242.8600000003},{"$f":"SUM(D18)","v":3},{"$f":"SUM(E18)","v":7304556},{"$f":"SUM(F18)","v":212686.86},{"$f":"SUM(G18)","v":390000}]
["Итого по Всеволожскому муниципальному району",null,{"$f":"C16+C19","v":20935790.16},{"$f":"D16+D19","v":8},{"$f":"E16+E19","v":19965786},{"$f":"F16+F19","v":580004.16},390000]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A18+1","v":6},"Г. Выборг, ул. Гагарина, д. 69  ",{"$f":"E23+F23+G23","v":5211418.92},2,{"$f":"2532246*D23","v":5064492},{"$f":"73463.46*D23","v":146926.92000000001}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C23:C23)","v":5211418.92},{"$f":"SUM(D23:D23)","v":2},{"$f":"SUM(E23:E23)","v":5064492},{"$f":"SUM(F23:F23)","v":146926.92000000001},{"$f":"SUM(G23:G23)","v":0}]
["Муниципальное образование  Полянское сельское поселение "]
[{"$f":"A23+1","v":7},"пос. Каменка, ул. Гвардейская, д. 75",{"$f":"E26+F26+G26","v":2606190.13},1,2532246,73944.13]
[{"$f":"A26+1","v":8},"пос. Каменка, ул. Гвардейская, д. 77",{"$f":"E27+F27+G27","v":2606190.13},1,2532246,73944.13]
["Итого по муниципальному образованию",null,{"$f":"SUM(C26:C27)","v":5212380.26},{"$f":"SUM(D26:D27)","v":2},{"$f":"SUM(E26:E27)","v":5064492},{"$f":"SUM(F26:F27)","v":147888.26},{"$f":"SUM(G26:G27)","v":0}]
["Итого по Выборгскому району",null,{"$f":"C24+C28","v":10423799.18},{"$f":"D24+D28","v":4},{"$f":"E24+E28","v":10128984},{"$f":"F24+F28","v":294815.18000000005},{"$f":"G24+G28","v":0}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A27+1","v":9},"Г. Гатчина, просп. 25 Октября, д. 59",{"$f":"E32+F32+G32","v":7817128.3799999999},3,{"$f":"2532246*D32","v":7596738},220390.38]
[{"$f":"A32+1","v":10},"Г. Гатчина, просп. 25 Октября, д. 46",{"$f":"E33+F33+G33","v":14776244.76},6,13630698,365546.76,{"$f":"130000*D33","v":780000}]
[{"$f":"A33+1","v":11},"Г. Гатчина, ул. Рощинская, д. 11, кор. 1",{"$f":"E34+F34+G34","v":2605709.46},1,{"$f":"2532246*D34","v":2532246},73463.460000000006]
[12,"Г. Гатчина, ул. Рощинская, д. 13А",{"$f":"E35+F35+G35","v":5211418.92},2,{"$f":"2532246*D35","v":5064492},146926.92000000001]
[13,"Г. Гатчина, ул. Рощинская, д. 3А",{"$f":"E36+F36+G36","v":5211418.92},2,{"$f":"2532246*D36","v":5064492},146926.92000000001]
["Итого по муниципальному образованию",null,{"$f":"SUM(C32:C36)","v":35621920.440000005},{"$f":"SUM(D32:D36)","v":14},{"$f":"SUM(E32:E36)","v":33888666},{"$f":"SUM(F32:F36)","v":953254.44000000006},{"$f":"SUM(G32:G36)","v":780000}]
["Итого по Гатчинскому муниципальному району",null,{"$f":"C37","v":35621920.440000005},{"$f":"D37","v":14},{"$f":"E37","v":33888666},{"$f":"F37","v":953254.44000000006},{"$f":"G37","v":780000}]
["Кингисеппский муниципальный район"]
["Муниципальное образование Кингисеппское городское поселение"]
[{"$f":"A36+1","v":14},"Г. Кингисепп, просп. Карла Маркса, д. 51",{"$f":"E41+F41+G41","v":2605709.46},1,{"$f":"2532246*D41","v":2532246},{"$f":"73463.46*D41","v":73463.460000000006}]
[{"$f":"A41+1","v":15},"Г. Кингисепп, б-р Большой , д. 11",10422837.84,4,10128984,{"$f":"73463.46*D42","v":293853.84000000003}]
[16,"Г. Кингисепп, б-р Большой, д. 15",5211418.92,2,5064492,{"$f":"73463.46*D43","v":146926.92000000001}]
[17,"Г. Кингисепп, б-р Большой, д. 17",15634256.76,6,15193476,{"$f":"73463.46*D44","v":440780.76}]
[18,"Г. Кингисепп, ул. Воровского, д. 31в",5211418.92,2,5064492,146926.92000000001]
[19,"Г. Кингисепп, ш. Крикковское, д. 10а",5211418.92,2,5064492,146926.92000000001]
[20,"Г. Кингисепп, ш. Крикковское, д. 12",18239966.219999999,7,17725722,514244.22000000003]
[21,"Г. Кингисепп, ш. Крикковское, д. 14",18239966.219999999,7,17725722,514244.22000000003]
[22,"Г. Кингисепп, ш. Крикковское, д. 35",13028547.300000001,5,12661230,367317.30000000005]
[23,"Г. Кингисепп, ш. Крикковское, д. 39",7817128.3799999999,3,7596738,220390.38]
[24,"Г. Кингисепп, ш. Крикковское, д. 6",15634256.76,6,15193476,440780.76]
["Итого по муниципальному образованию",null,{"$f":"SUM(C41:C51)","v":117256925.69999999},{"$f":"SUM(D41:D51)","v":45},{"$f":"SUM(E41:E51)","v":113951070},{"$f":"SUM(F41:F51)","v":3305855.7},{"$f":"SUM(G41:G51)","v":0}]
["Итого по Кингисеппскому муниципальному району",null,{"$f":"C52","v":117256925.69999999},{"$f":"D52","v":45},{"$f":"E52","v":113951070},{"$f":"F52","v":3305855.7},{"$f":"G52","v":0}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A51+1","v":25},"Г. Кириши, бул. Плавницкий, д. 36",{"$f":"E56+F56+G56","v":2605709.46},1,{"$f":"2532246*D56","v":2532246},{"$f":"73463.46*D56","v":73463.460000000006}]
[{"$f":"A56+1","v":26},"Г. Кириши, просп. Ленина, д. 40",2605709.46,1,{"$f":"2532246*D57","v":2532246},{"$f":"73463.46*D57","v":73463.460000000006}]
[{"$f":"A57+1","v":27},"Г. Кириши, просп. Ленина, д. 9",2605709.46,1,{"$f":"2532246*D58","v":2532246},{"$f":"73463.46*D58","v":73463.460000000006}]
[{"$f":"A58+1","v":28},"Г. Кириши, ул. Строителей, д. 2",2605709.46,1,{"$f":"2532246*D59","v":2532246},{"$f":"73463.46*D59","v":73463.460000000006}]
[{"$f":"A59+1","v":29},"Г. Кириши, ул. Строителей, д. 26",2605709.46,1,{"$f":"2532246*D60","v":2532246},{"$f":"73463.46*D60","v":73463.460000000006}]
[{"$f":"A60+1","v":30},"Г. Кириши, ул. Строителей, д. 30А",2736190.13,1,2532246,73944.13,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C56:C61)","v":15764737.43},{"$f":"SUM(D56:D61)","v":6},{"$f":"SUM(E56:E61)","v":15193476},{"$f":"SUM(F56:F61)","v":441261.43000000005},{"$f":"SUM(G56:G61)","v":130000}]
["Итого по Киришскому муниципальному району",null,{"$f":"C62","v":15764737.43},{"$f":"D62","v":6},{"$f":"E62","v":15193476},{"$f":"F62","v":441261.43000000005},{"$f":"G62","v":130000}]
["Ломоносовский муниципальный район"]
["Муниципальное образование Аннинское сельское поселение"]
[{"$f":"A61+1","v":31},"Г.п. Новоселье, д. 7",{"$f":"E66+F66+G66","v":10422837.84},4,{"$f":"2532246*D66","v":10128984},{"$f":"73463.46*D66","v":293853.84000000003}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C66)","v":10422837.84},{"$f":"SUM(D66)","v":4},{"$f":"SUM(E66)","v":10128984},{"$f":"SUM(F66)","v":293853.84000000003},{"$f":"SUM(G66)","v":0}]
["Итого по Ломоносовскому муниципальному району",null,{"$f":"C67","v":10422837.84},{"$f":"D67","v":4},{"$f":"E67","v":10128984},{"$f":"F67","v":293853.84000000003},{"$f":"G67","v":0}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A66+1","v":32},"Г. Луга, ул. Миккели, д. 1, кор. 2",{"$f":"E71+F71+G71","v":2736190.13},1,2532246,73944.13,130000]
["Итого по муниципальному образованию",null,{"$f":"C71","v":2736190.13},{"$f":"D71","v":1},2532246,73944.13,130000]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A71+1","v":33},"Г. Сосновый Бор, ул. Ленинградская, д. 38",{"$f":"E75+F75+G75","v":2605709.46},1,{"$f":"2532246*D75","v":2532246},{"$f":"73463.46*D75","v":73463.460000000006}]
[{"$f":"A75+1","v":34},"Г. Сосновый Бор, ул. Парковая, д. 70",2605709.46,1,{"$f":"2532246*D76","v":2532246},{"$f":"73463.46*D76","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C75:C76)","v":5211418.92},{"$f":"SUM(D75:D76)","v":2},{"$f":"SUM(E75:E76)","v":5064492},{"$f":"SUM(F75:F76)","v":146926.92000000001},{"$f":"SUM(G75:G76)","v":0}]
["ИТОГО по Ленинградской области",null,{"$f":"C10+C20+C29+C38+C53+C63+C68+C72+C77","v":220979329.25999999},{"$f":"D10+D20+D29+D38+D53+D63+D68+D72+D77","v":85},213385950,6163379.2599999998,1430000]
["Осуществление строительного контроля",null,{"$f":"(C78-F78-G78)*0.0214","v":4566459.33}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C78+C79","v":225545788.59}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G141:G153)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G159:G176)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G182:G187)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G190:G195)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G198:G200)","v":0}]
[null,null,null,null,null,null,{"$f":"G154+G177+G188+G202+G196+G180","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G206:G209)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G215:G273)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G280)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G210+G274+G281","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G291:G302)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G305:G307)","v":0}]
[null,null,null,null,null,null,{"$f":"G303+G308","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G312:G338)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G341:G343)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G346:G347)","v":0}]
[null,null,null,null,null,null,{"$f":"G339+G348+G344","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G352:G375)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G378:G392)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G395:G399)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G402:G402)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G405:G410)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G413:G418)","v":0}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F420+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F421+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F422+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F423+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F424+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G426:G449)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G450+G419+G411+G403+G400+G393+G376)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G454:G486)","v":0}]
[null,null,null,null,null,null,{"$f":"G487","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G491:G494)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G499:G499)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G502:G504)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G507:G510)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G513:G516)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G519:G520)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G523:G526)","v":0}]
[null,null,null,null,null,null,{"$f":"G505+G497+G500+G527+G521+G511+G517","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G531:G532)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G547:G555)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G558:G559)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G562:G562)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G565:G571)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G574:G579)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G582:G582)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G585)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G533+G556+G560+G563+G572+G580+G583+G586+G592","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G596:G603)","v":0}]
[null,null,null,null,null,null,{"$f":"G604","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G608:G612)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G615:G618)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G621:G623)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G626:G629)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G632:G633)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G640+G641","v":0}]
[null,null,null,null,null,null,{"$f":"G613+G619+G624+G630+G634","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G646:G646)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G649)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G652:G687)","v":0}]
[null,null,null,null,null,null,{"$f":"G688+G650+G647","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G691:G809)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G818:G921)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G924:G941)","v":0}]
[null,null,null,null,null,null,{"$f":"G922+G942","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G946:G946)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G949:G954)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G957:G957)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G960:G977)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G980:G980)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G983)","v":0}]
[null,null,null,null,null,null,{"$f":"G955+G958+G981+G978+G947+G984","v":0}]